| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,750 | 0 | 3,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 SHR Amazon Inc 3.3% due 04/13/2027 | 9,961 | 9,961 |
| 10000 SHR Bank of America Corp 2.087% due 06/14/29 '28 | 9,537 | 9,537 |
| 15000 SHR Berkshire Hathaway Inc 3.125% 3/15/26 | 14,973 | 14,973 |
| 20000 SHR CVS Health Corp 5.00% due 01/30/2029 | 20,431 | 20,431 |
| 30000 SHR Charles Schwab Corp 6.196% Due 11/17/2029 | 31,735 | 31,735 |
| 40000 SHR Citizens Financial Group Inc 5.718% Due 07/23/2032 | 41,949 | 41,949 |
| 15000 SHR Deere John Capital Corp | 14,652 | 14,652 |
| 30000 SHR Fifth Third Bancorp 6.361% due 10/27/2028 | 31,225 | 31,225 |
| 30000 SHR Huntington Bancshares Incorporated 5.272% due 01/15/2031 | 30,889 | 30,889 |
| 15000 SHR Intel Corp 2.45% Due 11/15/2029 | 13,990 | 13,990 |
| 15000 SHR Intercontinental Exchange Inc. 4.35% due 06/15/2029 | 15,151 | 15,151 |
| 10000 SHR Microsoft Corp 3.3% 2/6/27 | 9,963 | 9,963 |
| 15000 SHR ORCL 2.65% due 07/15/2026 | 14,880 | 14,880 |
| 30000 SHR PNC Financial Services Group Inc 6.037% due 10/28/33 | 32,423 | 32,423 |
| 10000 SHR Salesforce.com Inc 3.7% Due 4/11/2028 | 10,001 | 10,001 |
| 30000 SHR Sysco Corp Sr Nt 5.95% due 04/01/2030 | 31,807 | 31,807 |
| 10000 SHR Target Corp 2.5% Due 04/15/2026 | 9,960 | 9,960 |
| 15000 SHR Unitedhealth Group Inc 2.00% due 05/15/30 | 13,668 | 13,668 |
| 20000 SHR Williams Companies Inc. 5.30% due 08/15/2028 | 20,590 | 20,590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2464.998 SHR American Europacific Growth (Mstar ***) | 149,527 | 149,527 |
| 2087.422 SHR Clearbridge Intl Growth Fund (Mstar ***) | 154,761 | 154,761 |
| 7837.465 SHR Avantis Investors Emerging Markets Equity Fund Institutional Cl | 115,759 | 115,759 |
| 1407.884 SHR Cohen & Steers Instl Realty Shs (Mstar *****) | 67,438 | 67,438 |
| 19657.422 SHR MFS Mid Cap Value Fund (Mstar ****) | 292,109 | 292,109 |
| 941.933 SHR Vanguard Small Cap Index Admiral (Mstar ****) | 116,404 | 116,404 |
| 249 SHR Abbvie Inc. | 56,894 | 56,894 |
| 88 SHR Air Products & Chemicals, Inc. | 21,738 | 21,738 |
| 155 SHR Allstate Corp | 32,263 | 32,263 |
| 204 SHR American Elec Pwr Inc. | 23,523 | 23,523 |
| 88 SHR Ameriprise Financial Inc | 43,150 | 43,150 |
| 191 SHR Chevron Corp. | 29,110 | 29,110 |
| 505 SHR Cisco Systems Inc. | 38,900 | 38,900 |
| 261 SHR Corning Inc | 22,853 | 22,853 |
| 264 SHR Digital Realty Trust, Inc | 40,843 | 40,843 |
| 119 SHR Duke Energy Corp | 13,948 | 13,948 |
| 253 SHR Exxon Mobil Corp | 30,446 | 30,446 |
| 653 SHR Fifth Third Bancorp | 30,567 | 30,567 |
| 184 SHR Hasbro Inc. | 15,088 | 15,088 |
| 80 SHR Home Depot Inc | 27,528 | 27,528 |
| 136 SHR Honeywell Intl Inc. | 26,532 | 26,532 |
| 1604 SHR Huntington Bancshares, Inc. | 27,829 | 27,829 |
| 187 SHR JP Morgan Chase & Co. | 60,255 | 60,255 |
| 218 SHR Johnson & Johnson | 45,115 | 45,115 |
| 86 SHR Lockhead Martin Corp | 41,596 | 41,596 |
| 119 SHR McDonald's Corp | 36,370 | 36,370 |
| 296 SHR Merck & Co. Inc | 31,157 | 31,157 |
| 74 SHR Microsoft Corp | 35,787 | 35,787 |
| 196 SHR Morgan Stanley | 34,796 | 34,796 |
| 470 SHR Nextera Energy Inc | 37,732 | 37,732 |
| 217 SHR Pepsi Co, Inc. | 31,144 | 31,144 |
| 305 SHR Phillip Morris Intl, Inc | 48,922 | 48,922 |
| 296 SHR Procter & Gamble Co | 42,420 | 42,420 |
| 284 SHR Prologis Inc | 36,255 | 36,255 |
| 211 SHR Prudential Financial Inc | 23,818 | 23,818 |
| 230 SHR Qualcomm Inc | 39,342 | 39,342 |
| 202 SHR Quest Diagnostics Inc | 35,053 | 35,053 |
| 44 SHR Snap-on, Inc. | 15,162 | 15,162 |
| 365 SHR Starbucks Corp | 30,737 | 30,737 |
| 248 SHR Target Corp | 24,242 | 24,242 |
| 545 SHR Truist Financial Corporation | 26,819 | 26,819 |
| 179 SHR Union Pacific Corp | 41,406 | 41,406 |
| 728 SHR Verizon Communications Inc | 29,651 | 29,651 |
| 951 SHR Williams Companies Inc | 57,167 | 57,167 |
| 574 SHR Embridge Inc | 27,454 | 27,454 |
| 442 SHR Medtronic PLC | 42,459 | 42,459 |
| 288 SHR Novartis AG | 39,707 | 39,707 |
| 573 SHR TC Energy Corp | 31,521 | 31,521 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 971 | 0 | 972 | |
| Office Supplies | 175 | 0 | 175 | |
| Postage | 133 | 0 | 133 | |
| Website Costs | 834 | 0 | 834 | |
| Bank Service Charges | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 208,259 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Scholarships Payable | 47,500 | 37,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trustee & Investment Fees | 18,358 | 18,358 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 1,655 | 0 | 0 |