| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND TAX RETURN PREPARATION | 7,131 | 0 | 7,131 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNIFORM MBS POOL #FS6599 3.50000% 09/01/2052 (3140XNKM5) 7,000 QTY | 5,464 | 5,654 |
| UNIFORM MBS POOL #MA4626 4.00000% 06/01/2052 (31418ED80) 88,000 QTY | 64,601 | 64,911 |
| UNIFORM MBS POOL #MA5611 4.00000% 02/01/2055 (31418FGV3) 30,000 QTY | 26,653 | 27,281 |
| UNIFORM MBS POOL #MA5697 4.00000% 05/01/2055 (31418FKK2) 4,000 QTY | 3,573 | 3,673 |
| UNIFORM MBS POOL #SD8213 3.00000% 05/01/2052 (3132DWDS9) 46,000 QTY | 32,538 | 32,613 |
| UNIFORM MBS POOL #SD8235 3.00000% 08/01/2052 (3132DWEG4) 4,000 QTY | 2,819 | 2,902 |
| UNIFORM MBS POOL #SD8255 3.50000% 10/01/2052 (3132DWE41) 96,000 QTY | 72,945 | 73,653 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABETS INC CL A (GOOGL) 300.000 SHARES | 36,092 | 93,900 |
| APPLE INC (AAPL) 500.000 SHARES | 72,583 | 135,930 |
| AT&T INC (T) 2,000.000 SHARES | 39,868 | 49,680 |
| BLACKROCK INC REG SHS (BLK) 60.000 SHARES | 45,474 | 64,220 |
| HOME DEPOT INC (HD) 200.000 SHARES | 68,386 | 68,820 |
| INTL BUSINESS MACHINES CORP (IBM) 200.000 SHARES | 26,926 | 59,242 |
| LAM RESH CORP (LRCX) 1,000.000 SHARES | 69,734 | 171,180 |
| MERCK AND CO INC (MRK) 500.000 SHARES | 52,948 | 52,630 |
| MICROSOFT CORP (MSFT) 100.000 SHARES | 24,833 | 48,362 |
| NOVO NORDISK A S ADR (NVO) 1,900.000 SHARES | 109,207 | 96,672 |
| NVIDIA (NVDA) 700.000 SHARES | 14,010 | 130,550 |
| PEPSICO INC (PEP) 200.000 SHARES | 34,209 | 28,704 |
| PROCTER & GAMBLE CO (PG) 1,050.000 SHARES | 147,347 | 150,476 |
| QUALCOMM INC (QCOM) 300.000 SHARES | 48,089 | 51,315 |
| RIO TINTO PLC SPNSRD ADR (RIO) 1,200.000 SHARES | 94,166 | 96,036 |
| SANDOZ GROUP AG (SDZNY) 1,400.000 SHARES | 81,345 | 101,885 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MID-CAP ETF (IJH) 3,125.000 SHARES | AT COST | 172,571 | 206,250 |
| ISHARES CORE S&P SMALL CAP ETF (IJR) 800.000 SHARES | AT COST | 81,610 | 96,144 |
| ISHARES SELECT DIVIDEND ETF (DVY) 3,000.000 SHARES | AT COST | 374,055 | 423,420 |
| ISHARES TRUST CORE MSCI EAFE ETF (IEFA) 1,100.000 SHARES | AT COST | 98,494 | 98,406 |
| SECTOR SPDR CONSMRS STPL (XLP) 900.000 SHARES | AT COST | 65,563 | 69,912 |
| SPDR S&P 500 ETF TRUST (SPY) 1,000.000 SHARES | AT COST | 552,794 | 681,920 |
| VANGUARD REAL ESTATE ETF (VNQ) 700.000 SHARES | AT COST | 68,769 | 61,943 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 30 | 0 | 30 | |
| OTHER INVESTMENT EXPENSES | 144 | 144 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 35,400 | 35,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 7,500 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 216 | 216 | 0 |