| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,000 | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF MONTREAL 4.10% DUE 12/18/28 - 250,000 SHS | 247,260 | 247,260 |
| BERKSHIRE HATHAWAY 3.125% DUE 03/15/2026 - 250,000 SHS | 249,554 | 249,554 |
| CANADIAN IMPERIAL BANK 5.0% DUE 06/24/2030 - 250,000 SHS | 251,543 | 251,543 |
| CITIGROUP 4% DUE 04/29/2026 - 200,000 SHS | 199,065 | 199,065 |
| CREDIT SUISSE 2% DUE 10/29/29 - 250,000 SHS | 220,565 | 220,565 |
| CUMMINS INC. 5.3% DUE 05/09/2035 - 250,000 SHS | 259,424 | 259,424 |
| DEUTSCHE BANK 4.75% DUE 10/31/2029 - 250,000 SHS | 247,160 | 247,160 |
| DEUTSCHE BANK 5.625% DUE 03/14/2031 - 250,000 SHS | 249,425 | 249,425 |
| GILEAD SCIENCES 2.95% DUE 03/01/2027 - 250,000 SHS | 247,561 | 247,561 |
| GLOBE LIFE 4.8% DUE 6/15/2032 - 250,000 SHS | 252,066 | 252,066 |
| GOLDMAN SACHS 5% DUE 10/31/2034 - 250,000 SHS | 245,187 | 245,187 |
| GOLDMAN SACHS 5.45% DUE 02/28/2029 - 200,000 SHS | 198,929 | 198,929 |
| JP MORGAN CHASE 5.1 % DUE 03/14/2028 - 250,000 SHS | 249,891 | 249,891 |
| NAT'I BANK CANADA 5.375 DUE 3/28/29 - 250,000 SHS | 256,857 | 256,857 |
| PRUDENTIAL FINANCIAL 4.20% DUE 12/15/2030 - 250,000 SHS | 248,625 | 248,625 |
| ROYAL BANK OF CANADA 4.625% DUE10/31/2034 - 250,000 SHS | 251,508 | 251,508 |
| US BANCORP 5.25% DUE 11/07/2034 - 250,000 SHS | 250,617 | 250,617 |
| WELLS FARGO CO 4.55% DUE 12/31/2032 - 250,000 SHS | 248,516 | 248,516 |
| USB CAPITAL 5.10% PERPETUAL BOND - 250,000 SHS | 194,892 | 194,892 |
| ACCRUED INCOME | 48,263 | 48,263 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M - 900 SHS | 144,090 | 144,090 |
| AT&T - 5,300 SHS | 131,652 | 131,652 |
| ALPHABET CL C - 2,500 SHS | 784,500 | 784,500 |
| AMAZON.COM - 2,400 SHS | 553,968 | 553,968 |
| AMGEN - 750 SHS | 245,483 | 245,483 |
| APPLE - 2,000 SHS | 543,720 | 543,720 |
| BERKSHIRE HATHAWAY - B - 800 SHS | 402,120 | 402,120 |
| BOEING - 200 SHS | 43,424 | 43,424 |
| CVS HEALTH - 3,000 SHS | 238,080 | 238,080 |
| CITIGROUP - 1,600 SHS | 186,704 | 186,704 |
| COCA COLA - 3,400 SHS | 237,694 | 237,694 |
| DUKE ENERGY - 1,200 SHS | 140,652 | 140,652 |
| EMERSON ELECTRIC - 3,000 SHS | 398,160 | 398,160 |
| ENBRIDGE - 4,000 SHS | 191,320 | 191,320 |
| EXXON MOBIL - 2,100 SHS | 252,714 | 252,714 |
| GENERAL MILLS - 2,800 SHS | 130,200 | 130,200 |
| INTEL - 3,500 SHS | 129,150 | 129,150 |
| JOHNSON & JOHNSON - 750 SHS | 155,213 | 155,213 |
| KRAFT HEINZ - 3,400 SHS | 82,450 | 82,450 |
| LOWES - 750 SHS | 180,870 | 180,870 |
| MEDTRONIC - 1,400 SHS | 134,484 | 134,484 |
| MICROSOFT - 1,200 SHS | 580,344 | 580,344 |
| NORFOLK SOUTHERN - 660 SHS | 190,555 | 190,555 |
| NOVARTIS - 2,000 SHS | 275,740 | 275,740 |
| PFIZER - 6,500 SHS | 161,850 | 161,850 |
| PROCTER & GAMBLE - 1,250 SHS | 179,138 | 179,138 |
| QUALCOMM - 1,500 SHS | 256,575 | 256,575 |
| RTX CORPORATION - 3,000 SHS | 550,200 | 550,200 |
| SALESFORCE, INC - 1,300 SHS | 344,383 | 344,383 |
| SANOFI-AVENTIS ADS - 4,000 SHS | 193,840 | 193,840 |
| SOUTHERN CO - 3,500 SHS | 305,200 | 305,200 |
| US BANCORP - 2,700 SHS | 144,072 | 144,072 |
| VISA - 1,000 SHS | 350,710 | 350,710 |
| VULCAN MATERIALS - 750 SHS | 213,915 | 213,915 |
| WALMART - 4,000 SHS | 445,640 | 445,640 |
| WALT DISNEY - 1,950 SHS | 221,852 | 221,852 |
| IRON MOUNTAIN - 3,000 SHS | 248,850 | 248,850 |
| KIMCO REALTY CORPORATION - 7,500 SHS | 152,025 | 152,025 |
| VENTAS - 3,250 SHS | 251,485 | 251,485 |
| DFA EMERGING MARKETS SMALL CAP - 7,207.7210 SHS | 191,653 | 191,653 |
| DODGE & COX INTL STK - 18,813.44 SHS | 309,669 | 309,669 |
| INVESCO OPPENHEIMER DEVELOPING MARKETS - 4,323.6610 SHS | 147,394 | 147,394 |
| T ROWE PRICE EMERGING MKTS STK - 4,191.0480 SHS | 187,214 | 187,214 |
| T ROWE PRICE INTERNATIONAL DISCOVERY FUND - 3,321.2570 SHS | 249,559 | 249,559 |
| TWEEDY BROWNE INTERNATIONAL VALUE FUND - 7,697.6820 SHS | 216,921 | 216,921 |
| VANGUARD DEVELOPED MARKETS INDEX - 11,969.1620 SHS | 240,221 | 240,221 |
| VANGUARD INTERNATIONAL GROWTH -1,492.464 SHS | 170,126 | 170,126 |
| INVESCO QQQ TRUST UNIT SER 1 ETF - 380 SHS | 233,438 | 233,438 |
| INVESCO S&P 500 QUALITY ETF - 3,250 SHS | 243,913 | 243,913 |
| DFA US SMALL CAP VALUE - 5,515.9180 SHS | 284,842 | 284,842 |
| FIDELITY SMALL CAP VALUE - 7,392.8040 SHS | 147,856 | 147,856 |
| PRIMECAP ODYSSEY AGGRESSIVE GROWTH - 8,366.5770 SHS | 418,831 | 418,831 |
| T ROWE PRICE MID CAP VALUE - 14,637.3070 SHS | 470,882 | 470,882 |
| T ROWE PRICE NEW HORIZONS - 5,816.9990 SHS | 300,797 | 300,797 |
| VANGUARD MID CAP INDEX-ADM - 1,321.6590 SHS | 474,951 | 474,951 |
| VANGUARD SMALL CAP VALUE INDEX-ADM - 2,808.2010 SHS | 347,037 | 347,037 |
| WASATCH SMALL CAP GROWTH - 7,822.9480 SHS | 292,500 | 292,500 |
| ISHARES PREFERRED AND INCOME SECURITIES ETF - 3,000 SHS | 92,880 | 92,880 |
| DOUBLELINE TOTAL RETURN BOND I - 4,648.1410 SHS | 41,461 | 41,461 |
| FIDELITY FLOATING RATE HIGH INCOME F - 10,357.3210 SHS | 94,252 | 94,252 |
| FIDELITY NEW MARKETS INCOME - 4,832.3450 SHS | 66,590 | 66,590 |
| T ROWE PRICE HIGH YIELD FUND INV - 10,705.7000 SHS | 64,234 | 64,234 |
| VANGUARD HIGH YIELD CORPORATE - 11,778.4500 SHS | 65,606 | 65,606 |
| VANGUARD TOTAL INTERNATIONAL BOND INDEX - 2,263.4760 SHS | 43,821 | 43,821 |
| VANGUARD HIHG-YIELD TAX EXEMPTION - 8,868.571 SHS | 94,362 | 94,362 |
| KIMCO REALTY PREFERRED SERIES 5.125% - 4,000 SHS | 80,800 | 80,800 |
| TRUIST FINANCIAL PFD R - 4,000 SHS | 76,800 | 76,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DNP SELECT INCOME - 16,300 SHS | FMV | 162,837 | 162,837 |
| VANGUARD WELLESLEY INCOME - 3,088.527 SHS | FMV | 190,408 | 190,408 |
| VANGUARD WELLINGTON - 2,009.347 SHS | FMV | 155,101 | 155,101 |
| FIDELITY REAL ESTATE INCOME - 8,403.3380 SHS | FMV | 102,521 | 102,521 |
| THIRD AVE REAL ESTATE VALUE - 3,303.3890 SHS | FMV | 81,462 | 81,462 |
| VANGUARD REIT INDEX-ADM - 890.4850 SHS | FMV | 111,658 | 111,658 |
| RIVERNORTH DOUBLELINE STRATEGIC INCOME - 14,185.3550 SHS | FMV | 125,540 | 125,540 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 8,415 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS/LOSSES ON INVESTMENTS | 1,820,961 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 52,806 | 52,806 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 42,535 | 0 | 0 | |
| FOREIGN TAXES | 15,494 | 15,494 | 0 |