| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828Z94 US TREASURY N/B 1.5% | 49,904 | 45,938 |
| 74460WAA5 PUBLIC STORAGE | ||
| 91282CCH2 US TREASURY N/B 1.25 | 95,582 | 94,648 |
| 49271VAJ9 KEURIG DR PEPPER INC | 53,176 | 47,519 |
| 78016EZQ3 ROYAL BK CDA GLOBAL | ||
| 9128284N7 US TREASURY N/B 2.87 | 98,839 | 98,574 |
| 23338VAN6 DTE ELEC CO | 50,662 | 47,901 |
| 70450YAE3 PAYPAL HLDGS INC | 52,782 | 47,882 |
| 912828YQ7 US TREASURY N/B 1.62 | 121,339 | 123,008 |
| 291011BL7 EMERSON ELEC CO | 50,901 | 48,332 |
| 91282CBL4 US TREASURY N/B 1.12 | ||
| 912828P46 US TREASURY N/B 1.62 | ||
| 91324PDK5 UNITEDHEALTH GROUP I | 26,367 | 24,956 |
| 06406RBB2 BANK NEW YORK MELLON | 23,770 | 22,727 |
| 482480AL4 KLA CORP | 48,757 | 50,775 |
| 17252MAN0 CINTAS CORP NO 2 | 50,170 | 49,864 |
| 89115A2E1 TORONTO DOMINION BK | 50,600 | 49,784 |
| 38145GAH3 GOLDMAN SACHS GROUP | ||
| 032654AN5 ANALOG DEVICES INC | 50,161 | 49,849 |
| 039482AB0 ARCHER DANIELS MIDLA | 46,543 | 48,260 |
| 06368LGV2 BANK MONTREAL QUE | 49,952 | 51,259 |
| 369550BP2 GENERAL DYNAMICS COR | 59,782 | 68,131 |
| 912810FP8 US TREASURY BOND 5.3 | 54,438 | 53,672 |
| 91282CGE5 US TREASURY N/B 3.87 | ||
| 91282CGM7 US TREASURY N/B 3.5% | 58,533 | 58,352 |
| 91282CGQ8 US TREASURY N/B 4% 0 | 51,695 | 50,652 |
| 91282CHR5 US TREASURY N/B 4% 0 | 48,967 | 50,648 |
| 91282CFV8 US TREASURY N/B 4.12 | 123,381 | 126,523 |
| 91282CJJ1 US TREASURY N/B 4.5% | 50,518 | 51,674 |
| 91282CJN2 US TREASURY N/B 4.37 | 126,885 | 127,847 |
| 961214FT5 WESTPAC BKG CORP | 49,773 | 51,675 |
| 053015AJ2 AUTOMATIC DATA PROCE | 49,762 | 51,221 |
| 760759BK5 REPUBLIC SVCS INC | 50,612 | 51,745 |
| 91282CHT1 US TREASURY N/B 3.87 | 49,877 | 49,637 |
| 91282CLW9 US TREASURY N/B 4.25 | 24,722 | 25,296 |
| 91282CMR9 US TREASURY N/B 4.12 | 49,926 | 50,736 |
| 91282CNC1 US TREASURY N/B 4.25 | 50,420 | 50,482 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC | 10,754 | 39,630 |
| 023135106 AMAZON COM INC | 86,230 | 107,100 |
| 032654105 ANALOG DEVICES INC | 20,062 | 46,104 |
| G1151C101 ACCENTURE PLC-CL A | ||
| 594918104 MICROSOFT CORP | 44,334 | 141,217 |
| 773903109 ROCKWELL AUTOMATION | 29,652 | 40,463 |
| 91913Y100 VALERO ENERGY CORP N | ||
| 037833100 APPLE INC | 28,963 | 97,598 |
| 46120E602 INTUITIVE SURGICAL I | 39,845 | 62,866 |
| 46625H100 JPMORGAN CHASE & CO | 68,599 | 99,244 |
| 742718109 PROCTER & GAMBLE CO | ||
| 532457108 LILLY ELI & CO | 23,049 | 58,033 |
| 22160K105 COSTCO WHOLESALE COR | 27,171 | 51,740 |
| 67066G104 NVIDIA CORP | 19,502 | 143,605 |
| 02079K305 ALPHABET INC | 83,270 | 176,532 |
| H1467J104 CHUBB LTD | 39,212 | 56,494 |
| 464287804 ISHARES TR | 142,633 | 152,869 |
| 55261F104 M&T BK CORP | 35,403 | 40,497 |
| 26875P101 EOG RES INC | ||
| 337738108 FISERV INC | 35,732 | 14,374 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 025537101 AMERICAN ELEC PWR CO | 45,716 | 57,309 |
| 922042858 VANGUARD INTL EQUITY | 95,547 | 116,444 |
| 78463X749 SPDR INDEX SHS FDS | 88,401 | 98,549 |
| 81762P102 SERVICENOW INC | 21,916 | 36,766 |
| 921943858 VANGUARD TAX-MANAGED | 268,201 | 381,692 |
| 049560105 ATMOS ENERGY CORP | 23,332 | 32,185 |
| 084670702 BERKSHIRE HATHAWAY I | 40,036 | 52,276 |
| 101137107 BOSTON SCIENTIFIC CO | 42,035 | 68,938 |
| 291011104 EMERSON ELEC CO | 29,939 | 42,603 |
| 30231G102 EXXON MOBIL CORP | 40,598 | 43,924 |
| 30303M102 FACEBOOK INC CL-A | 68,336 | 101,654 |
| 369604301 GENERAL ELEC CO | 25,869 | 89,021 |
| 464287507 ISHARES TR | 148,552 | 185,790 |
| 64110L106 NETFLIX INC | 30,239 | 61,882 |
| 79466L302 SALESFORCE.COM INC | ||
| 872540109 TJX COS INC NEW | 33,288 | 50,384 |
| 872590104 T-MOBILE US INC | ||
| 931142103 WAL MART STORES INC | 25,257 | 50,469 |
| G54950103 LINDE PLC | 28,864 | 29,421 |
| 007903107 ADVANCED MICRO DEVIC | 50,460 | 67,889 |
| 03027X100 AMERICAN TOWER CORP | 26,545 | 23,175 |
| 11135F101 BROADCOM INC | 53,271 | 134,979 |
| 22788C105 CROWDSTRIKE HLDGS IN | 16,058 | 21,094 |
| 253868103 DIGITAL RLTY TR INC | 26,133 | 21,350 |
| 285512109 ELECTRONIC ARTS INC | ||
| 458140100 INTEL CORP | 27,526 | 42,435 |
| 67103H107 O REILLY AUTOMOTIVE | 40,351 | 51,807 |
| 68389X105 ORACLE CORP | 34,992 | 47,948 |
| 697435105 PALO ALTO NETWORKS I | 44,184 | 53,234 |
| 747525103 QUALCOMM INC | 23,143 | 24,289 |
| 75513E101 RTX CORP | 40,741 | 72,626 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 863667101 STRYKER CORP | 46,116 | 46,394 |
| 883556102 THERMO FISHER SCIENT | ||
| 902973304 US BANCORP DEL | 31,937 | 36,338 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 98978V103 ZOETIS INC | ||
| 00287Y109 ABBVIE INC | 28,803 | 33,817 |
| 040413205 ARISTA NETWORKS INC | 25,852 | 31,447 |
| 09857L108 ING HLDGS INC | 20,279 | 21,421 |
| 219350105 CORNING INC | 33,475 | 38,351 |
| 38141G104 GOLDMAN SACHS GROUP | 55,529 | 77,352 |
| 69608A108 PALANTIR TECHNOLOGIE | 38,542 | 44,615 |
| 806857108 SLB LTD | 31,671 | 33,467 |
| 833445109 SNOWFLAKE INC | 33,173 | 39,924 |
| 874039100 TAIWAN SEMICONDUCTOR | 41,810 | 52,877 |
| 90384S303 ULTA BEAUTY INC | 41,906 | 51,426 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 756 |
| ROC ON CY SALES | 786 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 750 | 0 | 750 | |
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 91 |
| PY PURCHASE OF ACCRUED INTEREST | 193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 665 | 665 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,095 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,214 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 532 | 532 | 0 |