| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 9,212 | 12,567 |
| ACCENTURE PLC | 4,842 | 4,829 |
| ADOBE SYSTEMS, INC | 2,822 | 2,100 |
| AGILENT TECHNOLOGIES INC | 5,290 | 5,307 |
| AIR PRODS & CHEM INC | 2,373 | 1,976 |
| ALPHABET INC CL A | 6,999 | 13,459 |
| ALPHABET INC CL C | 5,932 | 10,355 |
| AMAZON COM | 6,968 | 10,849 |
| AMERICAN TOWER REIT INC | 5,652 | 4,740 |
| AMPHENOL CORPORATION | 3,574 | 6,757 |
| AON PLC CL A | 1,107 | 1,764 |
| APOLLO GLOBAL MANAGEMENT, INC | 2,698 | 2,895 |
| APPLE INC | 8,138 | 12,234 |
| AUTOMATIC DATA PROCESSING INC | 5,001 | 4,887 |
| AVALONBAY CMNTYS INC | 4,528 | 4,170 |
| BALL CP | 1,974 | 1,324 |
| BROADCOM INC | 6,853 | 13,844 |
| CHEVRON CORP | 6,399 | 5,792 |
| CHUBB LIMITED | 8,288 | 9,364 |
| CISCO SYSTEMS INC | 3,803 | 4,699 |
| CME GROUP, INC | 3,359 | 4,096 |
| COMMUNICATION SVCS SLCT SCTR S | 29,023 | 35,434 |
| CONSUMER DISCRETIONARY SELECT | 10,095 | 11,702 |
| CONSUMER STAPLES SELECT SECTOR | 24,359 | 23,459 |
| COPART INC | 2,083 | 1,801 |
| CORNING INC | 1,723 | 3,327 |
| COSTCO WHOLESALE CORPORATION | 638 | 1,725 |
| CROWN CASTLE INTL | 2,045 | 1,511 |
| DANAHER CORP | 10,083 | 10,301 |
| DARDEN RESTAURANTS INC | 1,974 | 2,024 |
| DOLLAR GENERAL CORP | 3,967 | 3,718 |
| EATON CORP PLC | 3,802 | 5,096 |
| ECOLAB INC | 5,487 | 6,826 |
| ELI LILLY & CO | 7,044 | 15,046 |
| EQUIFAX INC | 5,419 | 4,991 |
| ESTEE LAUDER COMPANIES INC | 2,430 | 1,780 |
| EXXON MOBIL CORP | 5,172 | 5,536 |
| FASTENAL COMPANY | 1,322 | 1,766 |
| FINANCIAL SELECT SECTOR SPDR F | 43,822 | 47,102 |
| GARMIN LTD | 1,245 | 1,217 |
| GARTNER INC | 3,438 | 3,280 |
| GEN DYNAMICS CP | 4,877 | 5,387 |
| HARTFORD FINANCIALSERVICES GRO | 4,055 | 4,685 |
| HOME DEPOT INC | 5,917 | 5,850 |
| IDEX CP | 2,212 | 2,313 |
| IDEXX LABORATORIES INC | 3,354 | 4,736 |
| ILLINOIS TOOL WORKS | 3,095 | 3,202 |
| INTERCONTINENTAL EXCHANGE, INC | 3,430 | 4,211 |
| INTUIT | 14,607 | 15,236 |
| INTUITIVE SURGICAL | 1,402 | 1,699 |
| INVESCO PREFERRED ETF | 2,616 | 2,653 |
| ISHARE SP SMALL CAP 600 INDEX | 17,457 | 17,787 |
| ISHARES 20+ YR TREAS BD | 47,759 | 45,846 |
| ISHARES BARCLAYS 3-7 YEAR TREA | 55,954 | 56,930 |
| ISHARES BARCLAYS MBS BOND FUND | 10,332 | 10,665 |
| ISHARES BARCLAYS TIPS BOND FUN | 2,603 | 2,638 |
| ISHARES CORE MSCI EAFE ETF | 68,772 | 75,862 |
| ISHARES CORE MSCI EMERGING MAR | 33,316 | 38,517 |
| ISHARES MSCI EMERGING MARKETS | 22,264 | 25,667 |
| ISHARES NASDAQ BIOTECHNOLOGY | 11,413 | 11,645 |
| ISHARES S&P NORTH AMERICA TECH | 10,696 | 11,495 |
| ISHARES TRUST CORE MSCI EUROPE | 7,005 | 9,085 |
| ISHARESLEHMAN 7-10YR | 29,225 | 29,617 |
| JOHNSON & JOHNSON | 10,989 | 14,280 |
| JP MORGAN CHASE | 14,062 | 20,622 |
| KINDER MORGAN INC | 1,983 | 2,694 |
| LINDE PLC COM | 6,005 | 7,675 |
| LOCKHEED MARTIN CORP | 4,387 | 4,353 |
| MARKET VECTORS ETF TR FALLEN A | 2,610 | 2,672 |
| MARSH AND MCLENNAN COMPANIES I | 8,154 | 7,606 |
| MASTERCARD INC | 14,685 | 19,981 |
| MCDONALD'S CORP | 6,738 | 7,335 |
| MEDTRONIC PLC | 8,870 | 10,182 |
| META PLATFORMS INC | 6,704 | 8,581 |
| MICROSOFT CORP | 23,826 | 32,403 |
| MONDELEZ INTERNATIONAL INC | 8,349 | 6,836 |
| MOODYS CORP | 1,932 | 2,554 |
| MSCI INC | 2,673 | 2,869 |
| NEXTERA ENERGY, INC | 7,270 | 7,627 |
| NIKE INC-CL B | 1,977 | 1,402 |
| NVIDIA CORP | 7,303 | 15,107 |
| O'REILLY AUTOMOTIVE INC | 1,512 | 1,824 |
| ONEOK INC | 2,531 | 2,132 |
| PAYCHEX | 3,835 | 3,365 |
| PAYPAL HOLDINGS, INC | 2,733 | 1,985 |
| PEPSICO INC | 14,187 | 12,056 |
| PHILIP MORRIS INTL | 1,850 | 1,764 |
| PNC FINANCIAL GROUP INC | 4,548 | 5,427 |
| PPL CORPORATION | 4,246 | 4,623 |
| PROCTER GAMBLE CO | 8,360 | 7,739 |
| QUALCOMM INC | 4,532 | 5,474 |
| RAYTHEON TECHNOLOGIES CORP | 1,639 | 2,934 |
| REVVITY INC | 2,241 | 2,225 |
| S&P GLOBAL INC COM | 17,071 | 18,813 |
| SALESFORCE.COM | 7,518 | 8,477 |
| SCH ST US TRSR ETF | 5,312 | 5,337 |
| SELECT SECTOR SPDR UTILITIES | 10,525 | 11,014 |
| SELECT SECTOR SPDR-HEALTH CARE | 28,521 | 30,650 |
| SEMPRA ENERGY COM | 4,102 | 4,503 |
| STARBUCKS CORP COM | 1,495 | 1,263 |
| T-MOBILE US INC | 5,443 | 6,497 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 6,237 | 6,686 |
| TARGA RESOURCES CORP | 2,880 | 3,137 |
| TE CONNECTIVITY LTD | 4,704 | 7,053 |
| TECHNOLOGY SPDR | 34,573 | 49,094 |
| TEXAS INSTRUMENTS INC | 12,124 | 11,103 |
| THERMO FISHER SCIENTIFIC INC | 19,537 | 22,019 |
| TJX COMPANIES INC | 11,457 | 18,433 |
| TRAVELERS COMPANIES INC | 7,284 | 9,572 |
| TYLER TECHNOLOGIES, INC | 1,247 | 908 |
| UNION PACIFIC | 1,923 | 1,851 |
| UNITEDHEALTH GROUP INC | 4,339 | 4,622 |
| VANGUARD FTSE ALL-WORLD EX-US | 34,831 | 44,283 |
| VANGUARD FTSE PACIFIC ETF | 21,434 | 25,854 |
| VANGUARD GOVT BOND ETF INTERME | 10,481 | 10,668 |
| VANGUARD GROWTH ETF | 106,780 | 124,403 |
| VANGUARD INTERMEDIATE TERM COR | 43,607 | 45,141 |
| VANGUARD SHORT TERM CORPORATE | 68,959 | 69,923 |
| VANGUARD SMALL-CAP GROWTH ETF | 18,998 | 21,148 |
| VANGUARD SMALL-CAP VALUE ETF | 19,166 | 20,967 |
| VANGUARD TOTAL INTL BD IDX ETF | 5,333 | 5,267 |
| VANGUARD VALUE ETF | 132,966 | 149,162 |
| VERALTO CORPORATION | 1,893 | 2,295 |
| VERISIGN INC | 4,986 | 5,831 |
| VERISK ANALYTICS, INC | 9,495 | 9,619 |
| VICI PROPERTIES INC | 5,500 | 4,921 |
| VISA INC | 8,236 | 10,521 |
| WAL-MART STORES INC | 5,179 | 10,361 |
| WEC ENERGY GROUP, INC | 3,449 | 3,691 |
| WELLTOWER INC. | 3,669 | 5,568 |
| WEST PHARMA SVCS INC | 4,172 | 4,127 |
| WILLIAMS COS | 6,032 | 7,995 |
| XTRACKERS USD HIGH YIELD CORPO | 2,657 | 2,689 |
| XYLEM INC | 4,142 | 5,447 |
| ZOETIS INC | 8,807 | 7,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,557 | 9,557 | ||
| Postage/Delivery Service | 48 | 48 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 16,609 | 16,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 700 | |||
| 990-PF Extension for 2024 | 800 |