| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROWN CAPITAL MANAGEMENT SMALL | 22,565 | 13,371 |
| CHARLES SCHWAB INTRNTNL EQ | 27,373 | 39,858 |
| COHEN AND STEERS REALTY INCOME | 19,024 | 20,420 |
| DEUTSCHE ENHANCED COMMODITY ST | 3,665 | 3,655 |
| DODGE & COX INCOME FUND | 62,066 | 64,864 |
| FMI INTERNATIONAL FUND INSTITU | 8,887 | 10,456 |
| INVESCO QQQ TRUST | 85,940 | 160,335 |
| ISHARE MSCI EMU INDX | 6,899 | 11,089 |
| ISHARES TR S & P MIDCAP 400 IN | 9,182 | 14,454 |
| MFS MID CAP VALUE I | 18,471 | 21,360 |
| NEW WORLD FUND, INC (F2) | 14,084 | 19,045 |
| NVIDIA CORP | 220,970 | 252,522 |
| OAKMARK INTL SMALL CAP FD ADV | 7,918 | 10,193 |
| PACER US CASH COWS 100 ETF | 27,738 | 29,303 |
| PIMCO INCOME FUND P CLASS | 66,740 | 65,062 |
| VANGUARD FTSE EMERGING MARKETS | 13,514 | 18,386 |
| VANGUARD ST BOND ETF | 33,887 | 35,070 |
| VANGUARD TOTAL BOND MARKET ETF | 96,895 | 99,254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,263 | 6,263 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,520 | 4,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 500 | |||
| 990-PF Extension for 2024 | 500 |