| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASTON RIVER ROAD SMALL CAP VAL | 14,362 | 13,889 |
| DODGE & COX FUNDS INTERNATIONA | 31,322 | 39,606 |
| DODGE & COX STOCK | 47,732 | 54,349 |
| INVESCO QQQ TRUST | 28,195 | 54,059 |
| ISHARES CORE MSCI TOTAL INTERN | 68,311 | 83,116 |
| ISHARES RUSSELL 2000 | 50,921 | 57,109 |
| ISHARES S&P U.S. PREFERRED STO | 30,025 | 28,762 |
| ISHARES TRUST RUSSELL MIDCAP I | 90,774 | 119,663 |
| SPDR S&P 500 ETF TRUST | 34,572 | 62,737 |
| T ROWE PRICE MIDCAP VALUE -INS | 20,193 | 20,043 |
| T. ROWE PRICE INTERNATIONAL DI | 25,235 | 21,508 |
| T. ROWE PRICE MID CAP GROWTH F | 23,922 | 20,545 |
| VANGUARD EXTENDED MARKET INDEX | 58,588 | 73,101 |
| VANGUARD SM-CAP ETF | 29,937 | 30,954 |
| VANGUARD TOTAL BOND MARKET ETF | 44,966 | 45,405 |
| VANGUARD TOTAL STOCK MARKET ET | 58,312 | 94,546 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,449 | 10,449 | ||
| Bank Charges | 40 | 40 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,958 | 4,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 600 | |||
| 990-PF Extension for 2024 | 500 |