| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARBOR REALTY TRUST INC | 590 | 370 |
| INTERNATIONAL BUSINESS MACHINE | 634 | 1,347 |
| PROSHARES S&P 500 DIVIDEND ARI | 33,100 | 37,797 |
| TARGET CORPORATION | 1,503 | 1,683 |
| UNIVL CORP | 1,256 | 1,171 |
| VANGUARD GROWTH ETF | 2,252 | 4,760 |
| VANGUARD HIGH DIV YIELD INDEX | 4,164 | 5,930 |
| VANGUARD MID CAP VALUE INDEX A | 3,855 | 5,160 |
| VANGUARD MID-CAP GROWTH ETF | 2,605 | 4,041 |
| VANGUARD MID-CAP VALUE INDEX | 647 | 877 |
| VANGUARD SMALL-CAP GROWTH ETF | 2,448 | 3,668 |
| VANGUARD VALUE ETF | 6,947 | 9,826 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,776 | 8,776 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 100 |