| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEERE JOHN CAPITAL CORP SER G | 26,268 | 24,415 |
| EMERSON ELECTRIC - 2.200% - 12 | 24,081 | 22,330 |
| HONEYWELL INTL - 2.700% - 08/1 | 25,642 | 23,875 |
| SCHWAB CHARLES CORP NOTE CALL | 25,639 | 24,858 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 4,963 | 13,782 |
| ADOBE SYSTEMS, INC | 6,037 | 5,250 |
| ALPHABET INC CL A | 8,807 | 54,775 |
| AMAZON COM | 15,027 | 31,392 |
| AMERICAN TOWER REIT INC | 3,422 | 5,267 |
| APOLLO GLOBAL MANAGEMENT, INC | 12,971 | 12,884 |
| APPLE INC | 860 | 32,623 |
| ASML HOLDING NV NY REG SHS | 25,599 | 36,375 |
| AVANTIS U.S. SMALL CAP VALUE F | 39,999 | 39,454 |
| BLACKROCK INC | 4,658 | 12,844 |
| BROADCOM INC | 8,699 | 48,454 |
| CHENIERE ENERGY INC | 5,535 | 5,249 |
| CHEVRON CORP | 5,911 | 10,974 |
| CONSTELLATION BRANDS INC | 16,501 | 9,795 |
| COSTCO WHOLESALE CORPORATION | 4,302 | 15,522 |
| ELI LILLY & CO | 10,613 | 36,539 |
| EMCOR GROUP INC | 6,533 | 18,354 |
| EQUINIX, INC | 11,607 | 11,492 |
| EXPEDIA INC | 11,213 | 30,031 |
| FPA NEW INCOME FUND CLASS A | 17,606 | 18,017 |
| GQG PARTNERS EMERGING MARKETS | 44,999 | 43,438 |
| HOME DEPOT INC | 3,025 | 9,291 |
| ISHARES TRUST MSCI EAFE INDEX | 43,717 | 72,022 |
| JP MORGAN CHASE | 8,373 | 25,778 |
| LINDE PLC COM | 5,499 | 10,660 |
| MARSH AND MCLENNAN COMPANIES I | 6,808 | 5,566 |
| META PLATFORMS INC | 17,230 | 18,483 |
| MICROSOFT CORP | 7,153 | 39,173 |
| MONDELEZ INTERNATIONAL INC | 10,316 | 8,505 |
| NEXTERA ENERGY, INC | 13,442 | 17,662 |
| NVIDIA CORP | 10,138 | 24,059 |
| ORACLE CORP | 10,611 | 18,906 |
| PALO ALTO NETWORKS INC | 13,563 | 17,867 |
| PHILIP MORRIS INTL | 5,670 | 5,774 |
| PIMCO INCOME FUND | 25,000 | 25,895 |
| QUANTA SVCS INC | 14,155 | 16,038 |
| SCHLUMBERGER LTD | 9,101 | 9,096 |
| SEMPRA ENERGY COM | 13,172 | 15,274 |
| SERVICE NOW | 5,776 | 5,362 |
| UNITEDHEALTH GROUP INC | 18,854 | 13,535 |
| VANGUARD MID-CAP ETF | 38,662 | 58,043 |
| VISA INC | 2,659 | 29,810 |
| WASTE MANAGEMENT INC | 9,537 | 16,039 |
| WCM FOCUSED INTL GROWTH FUNDS | 19,418 | 29,455 |
| ZOETIS INC | 12,337 | 8,807 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,812 | 9,812 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,025 | 4,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 800 | |||
| 990-PF Extension for 2024 | 600 | |||
| Foreign Tax Paid | 93 | 93 |