| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 7,000 | 3,500 | 3,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56452.792 shs PMZIX | 532,914 | 532,914 |
| 163652.055 shs IICIX | 1,458,140 | 1,458,140 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14210.863 shs APHKX | 745,075 | 745,075 |
| 16140.913 shs BAFWK | 925,036 | 925,036 |
| 33112.583 shs BAFJX | 394,371 | 394,371 |
| 41111.768 shs BAFLX | 1,266,654 | 1,266,654 |
| 62322.761 shs BVALX | 951,045 | 951,045 |
| 73319.324 shs BAFQX | 1,071,195 | 1,071,195 |
| 14565.585 shs BAUUX | 438,570 | 438,570 |
| 8023.820 shs BAFSX | 370,620 | 370,620 |
| 27506.408 shs GLIFX | 508,318 | 508,318 |
| 2577.000 shs IVV | 1,770,090 | 1,770,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Greylock XII LP | FMV | 27,870 | 27,870 |
| Greylock 16 LP | FMV | 1,626,499 | 1,626,499 |
| Commonfund Capital Partners | FMV | 1,089,289 | 1,089,289 |
| McCrillis Land Association | FMV | 323,288 | 323,288 |
| Global Select Hedged Managers Fund | FMV | 1,762,534 | 1,762,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 286 | 0 | 286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Pass-Through Investment Expenses | 68,050 | 68,050 | 0 | |
| D&O Insurance | 1,137 | 0 | 1,137 | |
| Dues and Subscriptions | 1,000 | 0 | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Pass-through Interests | 65,040 | 58,610 | 65,040 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 244,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 35,224 | 35,224 | 0 | |
| Administration Services | 25,000 | 12,500 | 12,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 1,600 | 0 | 0 |