| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 17,010 | 8,505 | 8,505 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN ACTIVE BOND | 1,858,375 | 1,858,375 |
| JPMORGAN ULTRA SHORT | 999,962 | 999,962 |
| PERFORMANCE TRUST TOTAL | 1,857,860 | 1,857,860 |
| PIMCO INTERNATIONAL BOND | 2,471,966 | 2,471,966 |
| VANGUARD CORE BOND ADMIR | 1,860,753 | 1,860,753 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FD EUROPACIFIC | 1,944,625 | 1,944,625 |
| DODGE & COX INTL STOCK | 1,864,518 | 1,864,518 |
| ISHS US SMALLA CAP EQTY | 1,881,659 | 1,881,659 |
| SCHWAB INTERNATIONAL | 2,889,481 | 2,889,481 |
| SCHWAB US LARGE CAP ETF | 6,911,428 | 6,911,428 |
| VANGUARD DIVIDEND | 1,737,948 | 1,737,948 |
| VANGUARD EMRG MKT SLCT | 2,058,312 | 2,058,312 |
| VANGUARD GLOBAL EQUITY | 3,597,948 | 3,597,948 |
| VANGUARD TOTAL STOCK | 509,319 | 509,319 |
| VANGUARD TOTAL WORLD | 585,205 | 585,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 378 | 0 | 378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEE | 25 | 0 | 25 | |
| MEALS & MEETINGS | 4,031 | 0 | 2,016 | |
| SUPPLIES | 4,020 | 0 | 4,020 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,850,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT SERVICES | 57,151 | 57,151 | 0 | |
| WEBSITE SERVICES | 2,196 | 0 | 2,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 26,819 | 0 | 0 |