| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,355 | 0 | 5,355 | |
| TAX LETTER FEE | 450 | 0 | 450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS COM - ABT | 17,933 | 28,065 |
| ABBVIE INC - ABBV | 24,117 | 40,214 |
| ACCENTURE PLC IRELAND SHS CLASS A - ACN | 66,510 | 71,100 |
| ALPHABET INC CL A - GOOGL | 38,384 | 161,508 |
| AMGEN INC - AMGN | 23,935 | 39,277 |
| ANALOG DEVICES INC - ADI | 30,783 | 52,342 |
| APPLE INC COM - AAPL | 23,059 | 130,765 |
| BANK OF AMERICA CORP - BAC | 26,619 | 50,160 |
| BLACKROCK INC - BLK | 18,937 | 48,165 |
| BROADCOM INC - AVGO | 48,466 | 91,370 |
| CHEVRON CORPORATION - CVX | 24,392 | 25,452 |
| CISCO SYSTEMS INC - CSCO | 25,986 | 46,372 |
| DARDEN RESTAURANTS INC - DRI | 17,353 | 21,162 |
| DELL TECHNOLOGIES INC CL C - DELL | 32,785 | 29,834 |
| FED EX CORP - FOX | 22,222 | 27,731 |
| HOME DEPOT INC - HD | 27,680 | 54,368 |
| HONEYWELL INTERNATIONAL INC - HON | 23,154 | 39,603 |
| ISHARES CORE MSCI EAFE - IEFA ETF | 436,542 | 693,583 |
| ISHARES CORE MSCI EMERGING MKTS - IEMG ETF | 154,500 | 220,818 |
| JPMORGAN CHASE CO - JPM | 29,655 | 76,688 |
| KIA CORP COM NEW - KLAC | 19,354 | 35,237 |
| L3HARRIS TECHNOLOGIES INC - LHX | 25,767 | 35,228 |
| LINDE PLC SHS - LIN | 15,328 | 26,863 |
| MARATHON PETROLEUM CORP - MPC | 2,845 | 15,125 |
| MASTERCARD INC - MA | 7,884 | 42,245 |
| MEDTRONIC PLC SHS - MDT | 51,031 | 57,156 |
| META PLATFORMS INC - META | 40,174 | 43,566 |
| MICROSOFT CORP COM - MSFT | 29,362 | 223,916 |
| MORGAN STANLEY COM NEW - MS | 33,025 | 73,320 |
| NEXTERA ENERGY INC - NEE | 49,113 | 57,962 |
| QUALCOMM INC COM - QCOM | 22,710 | 35,921 |
| STARBUCKS CORP COM - SBUX | 29,329 | 28,295 |
| TEXAS INSTRUMENTS INC - TXN | 22,760 | 37,994 |
| TJX COS INC - TJX | 45,257 | 56,375 |
| UNION PACIFIC CORP COM - UNP | 17,613 | 16,655 |
| UNITEDHEALTH GROUP INC COM - UNH | 32,425 | 39,943 |
| VANGUARD EXTENDED MARKET INDEX FUND - VXF ETF | 258,572 | 441,243 |
| WELLS FARGO CO NEW COM - WFC | 45,127 | 50,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES 1 3 YEAR TREASURY BOND ETF - SHY ETF | AT COST | 291,310 | 294,342 |
| ISHARES 1 5 YEAR INVMT GRD CORP BD - IGSB ETF | AT COST | 777,553 | 800,074 |
| ARTISAN HIGH INCOME FUND - APHFX FUND#2468 | AT COST | 200,000 | 200,873 |
| STONE RIDGE HY REINSUR I - SHRIX #2095 | AT COST | 225,000 | 219,696 |
| AMERICAN TOWER CORP - AMT | AT COST | 44,522 | 57,060 |
| PROLOGIS INC - PLD | AT COST | 60,911 | 69,575 |
| SPDR GOLD SHARES - GLD ETF | AT COST | 114,063 | 250,864 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCE | 804 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA FILING FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF SERVICING FEES | 23 | 23 | 23 |
| REFUND OF MUTUAL FUND MGMT FEES | 94 | 94 | 94 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,572 | 15,572 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,569 | 2,569 | 0 | |
| EXCISE TAXES | 4,696 | 0 | 0 |