| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | ||
| 00206R102 AT&T INC | 11,511 | 18,555 |
| 002824100 ABBOTT LABS | 18,466 | 23,053 |
| 00724F101 ADOBE SYS INC COM | ||
| 009158106 AIR PRODUCTS & CHEMI | ||
| 02079K305 ALPHABET INC SHS | 47,810 | 128,330 |
| 023135106 AMAZON COM INC COM | 42,473 | 79,402 |
| 030420103 AMERICAN WATER WORKS | ||
| 037833100 APPLE INC | 77,538 | 140,552 |
| 075887109 BECTON DICKINSON CO | 14,638 | 12,032 |
| 084670702 BERKSHIRE HATHAWAYIN | 21,121 | 31,667 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 15,150 | 20,192 |
| 101137107 BOSTON SCIENTIFIC CO | 11,695 | 22,312 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 11135F101 BROADCOM INC | 23,837 | 128,403 |
| 126650100 CVS HEALTH CORP | ||
| 16411R208 CHENIERE ENERGY | 7,427 | 9,331 |
| 166764100 CHEVRON CORP | 17,018 | 16,155 |
| 17275R102 CISCO SYSTEMS INC | 10,210 | 15,560 |
| 191216100 COCA COLA COM | 15,234 | 17,967 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE CRP | 16,570 | 25,870 |
| 244199105 DEERE CO | 7,101 | 8,380 |
| 254687106 DISNEY (WALT) CO COM | 5,432 | 7,281 |
| 26614N102 DUPONT DE NEMOURS | 5,522 | 7,236 |
| 285512109 ELECTRONIC ARTS | ||
| 29444U700 EQUINIX INC | 5,969 | 6,129 |
| 30231G102 EXXON MOBIL CORP | 19,548 | 23,707 |
| 30303M102 META PLATFORMS INC C | 33,946 | 49,507 |
| 35671D857 FREEPORT-MCMORAN INC | 14,640 | 19,707 |
| 37045V100 GENERAL MOTORS CO CO | 8,292 | 15,126 |
| 427866108 HERSHEY CO/THE | ||
| 42809H107 HESS CORP | ||
| 43300A203 HILTON WORLDWIDE HOL | 8,929 | 14,937 |
| 437076102 HOME DEPOT INC | 20,394 | 23,399 |
| 438516106 HONEYWELL INTERNATIO | ||
| 46625H100 JPMORGAN CHASE & CO | 21,955 | 54,133 |
| 478160104 JOHNSON AND JOHNSON | 14,314 | 18,626 |
| 48251W104 KKR & CO INC C | 9,640 | 20,652 |
| 502431109 L3HARRIS TECHNOLOGIE | ||
| 502441306 LVMH MOET HENNESSY L | ||
| 552953101 MGM RESORTS INTERNAT | ||
| 573874104 MARVELL TECH INC | 16,085 | 20,480 |
| 58933Y105 MERCK AND CO INC SHS | 10,907 | 10,947 |
| 594918104 MICROSOFT CORP | 74,642 | 130,577 |
| 609207105 MONDELEZ INTERNATION | 16,231 | 12,058 |
| 617446448 MORGAN STANLEY | 16,565 | 33,376 |
| 65339F101 NEXTERA ENERGY INC S | 14,406 | 16,217 |
| 654106103 NIKE INC CL B | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 67066G104 NVIDIA | 20,323 | 170,088 |
| 693475105 PNC FINCL SERVICES G | 7,738 | 12,733 |
| 697435105 PALO ALTO NETWORKS I | 14,507 | 32,235 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 742718109 PROCTER & GAMBLE CO | 13,516 | 13,185 |
| 74340W103 PROLOGIS INC | 11,964 | 13,021 |
| 74762E102 QUANTA SERVICES INC | 16,850 | 37,985 |
| 75513E101 RTX CORP CORP | 12,429 | 26,043 |
| 79466L302 SALESFORCE INC | 18,657 | 23,312 |
| 806857108 SCHLUMBERGER LTD | ||
| 816851109 SEMPRA | 14,757 | 17,835 |
| 871829107 SYSCO CORPORATION | 15,732 | 16,212 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 22,378 | 24,337 |
| 907818108 UNION PACIFIC CORP | 8,322 | 8,328 |
| 91324P102 UNITEDHEALTH GROUP I | 16,320 | 10,894 |
| 91913Y100 VALERO ENERGY CORP N | 6,028 | 8,140 |
| 92826C839 VISA INC CL A SHRS | 23,444 | 39,280 |
| 931142103 WALMART INC | 11,772 | 28,075 |
| 94106L109 WASTE MANAGEMENT INC | 14,473 | 19,554 |
| G29183103 EATON CORP PLC | 11,167 | 18,474 |
| N07059210 ASML HLDG NV NY REG | 17,883 | 26,747 |
| 046353108 ASTRAZENECA PLC SPND | 15,698 | 18,386 |
| 09290D101 BLACKROCK INC REG SH | 13,437 | 20,336 |
| 21037T109 CONSTELLATION ENERGY | 4,064 | 6,712 |
| 369604301 GE AEROSPACE | 13,039 | 20,638 |
| 532457108 ELI LILLY & CO | 12,678 | 17,195 |
| 57636Q104 MASTERCARD INC | 15,652 | 16,556 |
| 59156R108 METLIFE INC | ||
| 67059N108 NUTANIX INC | ||
| 88160R101 TESLA INC | 24,499 | 39,575 |
| 88579Y101 3M COMPANY | 13,141 | 15,370 |
| 90353T100 UBER TECHNOLOGIES IN | 8,945 | 9,315 |
| 92537N108 VERTIV HLDG CO | 16,801 | 34,184 |
| 92840M102 VISTRA CORP | 6,383 | 9,196 |
| 097023105 BOEING COMPANY | 4,139 | 3,908 |
| 580135101 MCDONALDS CORP | 19,464 | 19,560 |
| 74743L100 QNITY ELECTRONICS IN | 7,544 | 7,104 |
| 78464A870 SS SPDR SP BIOTECH E | 18,217 | 24,996 |
| 69608A108 PALANTIR TECHNOLOGIE | 16,857 | 15,464 |
| 464288802 ISHARES ESG OPTIMIZE | 181,757 | 287,608 |
| 949746101 WELLS FARGO & CO | 20,096 | 23,393 |
| 78463V107 SPDR GOLD TRUST | 290,558 | 472,402 |
| 14040H105 CAPITAL ONE FINL | 17,562 | 20,116 |
| 97717Y527 WISDOMTREE FLOATING | 577,426 | 576,466 |
| 46137V241 INVESCO S&P 500 QUAL | 175,986 | 290,293 |
| 746729300 PUTNAM FOCUSED LARGE | 228,044 | 355,446 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 315807883 FIDELITY ADV GROWTH | AT COST | 106,267 | 225,518 |
| 315920819 FIDELITY ADV INTL CA | AT COST | 85,277 | 111,111 |
| 353496680 FRANKLIN DYNATECH FD | AT COST | 126,469 | 208,438 |
| 46137V241 INVESCO S&P 500 QUAL | |||
| 464288802 ISHARES MSCI USA ESG | |||
| 46431W507 ISHARES SHORT MATURI | |||
| 746729300 PUTNAM FOCUSED LARGE | |||
| 74676P698 PUTNAM ULTRA SHORT D | AT COST | 342,770 | 345,658 |
| 78463V107 SPDR GOLD TRUST | |||
| 78464A870 SPDR S&P BIOTECH ETF | |||
| 97717Y527 WISDOMTREE FLOATING | |||
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 285,257 | 288,394 |
| 885215194 THORNBURG STRATEGIC | AT COST | 285,480 | 288,051 |
| 608919437 FEDERATED HERMES GOV | AT COST | 230,440 | 230,440 |
| Description | Amount |
|---|---|
| TAX COST ADJ | 612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 1,213 | 1,213 | 0 | |
| INVESTMENT ADVISORY FEES | 15 | 15 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 31,192 | 18,715 | 12,477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 80 | 80 | 0 | |
| EXCISE TAX - PRIOR YEAR | 2,263 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,760 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 96 | 96 | 0 |