| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 34,304 | 8,576 | 25,728 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,283,681 | 2,283,681 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES, MUTUAL FUNDS AND EXCHANGE-TRADED & CLOSED END FUNDS | 21,508,672 | 21,508,672 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUND OF FUNDS/MANAGED FUTURES | AT COST | 7,704,822 | 7,704,822 |
| REAL ESTATE INVESTMENT TRUST | AT COST | 1,400,000 | 1,400,000 |
| ANNUITIES | AT COST | 1,000,000 | 1,000,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR TIMING DIFFERENCE BETWEEN BOOK AND TAX | 60,467 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP EXPENSE | 10,358 | 0 | 10,358 | |
| DUES & SUBSCRIPTIONS | 20,241 | 5,060 | 15,181 | |
| OFFICE EXPENSE | 11,008 | 2,752 | 8,256 | |
| INSURANCE | 9,121 | 2,280 | 6,841 | |
| TELEPHONE | 1,406 | 352 | 1,055 | |
| WORKERS COMP | 2,788 | 697 | 2,091 | |
| UTILITIES | 2,074 | 519 | 1,556 | |
| BOARD RELATED EXPENSES | 25,078 | 6,270 | 18,809 | |
| SCH K-1 OTHER DEDUCTIONS - VARIOUS INVESTMENTS | 12,103 | 12,103 | 0 | |
| OTHER OPERATING EXPENSE | 8,000 | 2,000 | 6,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 60,370 | 60,370 | 60,370 |
| SCH K-1 OTHER INCOME - VARIOUS PTP INVESTMENTS | 936 | 936 | 936 |
| EQUITY ADJUSTMENTS - MANAGED FUTURES | 1,914 | 1,914 | 1,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 97,333 | 97,333 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 28 | 7 | 21 | |
| FEDERAL PAYROLL TAXES | 16,382 | 4,096 | 12,287 | |
| FEDERAL EXCISE TAXES | 58,566 | 0 | 0 |