| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 31,036 | 31,362 |
| 464287432 ISHARES 20+ YEAR TRE | 4,202 | 4,271 |
| 464287440 ISHARES 7-10 YEAR TR | 4,139 | 4,231 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 6,707 | 5,965 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 42,310 | 77,398 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 28,967 | 28,434 |
| 233203843 DFA US SMALL CAP POR | AT COST | 4,853 | 6,156 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 13,085 | 16,538 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 3,690 | 4,722 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 25,373 | 41,395 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 4,276 | 4,803 |
| 78468R663 STATE STREET SPDR BL | AT COST | 6,145 | 6,122 |
| 464287408 ISHARES S&P 500 VALU | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 5,513 | 5,383 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 14,068 | 14,954 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 13,931 | 13,931 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 10,832 | 11,814 |
| 922908629 VANGUARD INDEX FUND | AT COST | 5,568 | 5,514 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 15 |
| ROUNDING | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 364 | 0 | 364 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 364 | 0 | 364 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 116 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 196 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 38 | 38 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |