| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 127,861 | 129,245 |
| 464287432 ISHARES 20+ YEAR TRE | 17,235 | 17,519 |
| 464287440 ISHARES 7-10 YEAR TR | 17,216 | 17,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 31,412 | 28,270 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 172,965 | 319,182 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 146,935 | 141,702 |
| 233203843 DFA US SMALL CAP POR | AT COST | 20,256 | 25,894 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 68,172 | 82,978 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 15,454 | 19,775 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 103,517 | 172,885 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 18,211 | 20,056 |
| 78468R663 STATE STREET SPDR BL | AT COST | 25,405 | 25,312 |
| 464287408 ISHARES S&P 500 VALU | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 25,671 | 25,066 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 60,173 | 63,771 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 62,970 | 62,970 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 45,866 | 50,027 |
| 922908629 VANGUARD INDEX FUND | AT COST | 25,496 | 25,249 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 90 |
| COST BASIS ADJUSTMENT | 172 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 73 |
| ROUNDING | 2 |
| REIMBURSEMENT ADJUSTMENT | 12,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 30,926 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 952 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 164 | 164 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |