| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 153,407 | 155,014 |
| 464287432 ISHARES 20+ YEAR TRE | 20,836 | 21,180 |
| 464287440 ISHARES 7-10 YEAR TR | 20,791 | 21,251 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 208,539 | 382,197 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 33,396 | 29,702 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 155,525 | 150,338 |
| 233203843 DFA US SMALL CAP POR | AT COST | 24,448 | 30,703 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 64,990 | 82,078 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 18,667 | 23,888 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 125,525 | 205,271 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 21,705 | 24,170 |
| 78468R663 STATE STREET SPDR BL | AT COST | 30,633 | 30,521 |
| 464287408 ISHARES S&P 500 VALU | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 27,358 | 26,713 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 69,468 | 73,817 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 69,779 | 69,779 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 54,413 | 59,349 |
| 922908629 VANGUARD INDEX FUND | AT COST | 27,254 | 26,990 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 73 |
| COST BASIS ADJUSTMENT | 195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,256 | 0 | 1,256 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 1,256 | 0 | 1,256 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 57 |
| RECOVERY OF PRIOR YEAR GRANTS | 4,000 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 791 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,044 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 191 | 191 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |