| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 53,480 | 54,035 |
| 464287432 ISHARES 20+ YEAR TRE | 7,288 | 7,409 |
| 464287440 ISHARES 7-10 YEAR TR | 7,244 | 7,404 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 64,937 | 122,604 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 11,381 | 10,123 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 61,953 | 59,043 |
| 233203843 DFA US SMALL CAP POR | AT COST | 8,469 | 10,666 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 22,470 | 28,363 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 6,410 | 8,203 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 43,560 | 71,102 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 7,449 | 8,311 |
| 78468R663 STATE STREET SPDR BL | AT COST | 10,547 | 10,509 |
| 464287408 ISHARES S&P 500 VALU | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 9,503 | 9,279 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 24,056 | 25,565 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 24,176 | 24,176 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 18,956 | 20,675 |
| 922908629 VANGUARD INDEX FUND | AT COST | 9,378 | 9,287 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 31 |
| COST BASIS ADJUSTMENT | 65 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 878 | 0 | 878 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 285 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 356 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 66 | 66 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |