| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 05530QAN0 BAT INTL FINANCE PLC | 8,994 | 9,945 |
| 06051GFS3 BANK OF AMERICA CORP | ||
| 10373QAT7 BP CAP MARKETS AMERI | ||
| 20030NCS8 COMCAST CORP | ||
| 37045XDR4 GENERAL MOTORS FINL | 9,012 | 9,799 |
| 539830BV0 LOCKHEED MARTIN CORP | 8,049 | 8,192 |
| 6174468C6 MORGAN STANLEY | ||
| 64985TDB4 NEW YORK STATE URBAN | ||
| 69121KAE4 OWL ROCK CAPITAL COR | 6,399 | 6,952 |
| 725209PA2 PITTSBURGH PENNSYLVA | 17,840 | 19,676 |
| 744573AP1 PUBLIC SERVICE ENTER | ||
| 799017XX1 SAN MATEO CALIFORNIA | 17,504 | 19,227 |
| 80685XAC5 SCHLUMBERGER FIN CA | ||
| 9128283F5 UNITED STATES TREASU | 7,456 | 7,822 |
| 912828R36 UNITED STATES TREASU | ||
| 912828U24 UNITED STATES TREASU | ||
| 912828Z78 UNITED STATES TREASU | 13,030 | 13,701 |
| 912828ZE3 UNITED STATES TREASU | 17,785 | 19,309 |
| 91282CEC1 UNITED STATES TREASU | 14,240 | 14,723 |
| 91282CEW7 UNITED STATES TREASU | 14,132 | 13,952 |
| 91282CFZ9 UNITED STATES TREASU | 17,943 | 18,128 |
| 985743RG0 YELLOWSTONE CNTY MON | ||
| 172967LD1 CITIGROUP INC | 9,570 | 9,981 |
| 26441CBT1 DUKE ENERGY CORP | 9,890 | 10,964 |
| 3135G05Q2 FEDERAL NATIONAL MOR | ||
| 313747BA4 FEDERAL REALTY INVT | 4,230 | 4,835 |
| 31620RAK1 FIDELITY NATL FINANC | 4,648 | 5,358 |
| 316773CV0 FIFTH THIRD BANCORP | 9,234 | 9,982 |
| 337738BD9 FISERV INC | 10,017 | 10,240 |
| 38141GXG4 GOLDMAN SACHS GROUP | 8,901 | 10,336 |
| 419792ZQ2 HAWAII STATE | 17,476 | 18,836 |
| 46647PBU9 JPMORGAN CHASE & CO | 8,921 | 10,661 |
| 49456BAP6 KINDER MORGAN INC | ||
| 67103HAG2 O'REILLY AUTOMOTIVE | 8,675 | 9,075 |
| 693475BL8 PNC FINANCIAL SERVIC | 9,890 | 10,004 |
| 74460DAH2 PUBLIC STORAGE | 8,481 | 9,470 |
| 78016EYH4 ROYAL BANK OF CANADA | 8,395 | 9,900 |
| 78409VBK9 S&P GLOBAL INC | 8,915 | 10,138 |
| 808513CJ2 CHARLES SCHWAB CORP | 9,000 | 9,519 |
| 87264ADA0 T-MOBILE USA INC | 9,808 | 10,182 |
| 912810FP8 UNITED STATES TREASU | 13,584 | 13,977 |
| 9128283W8 UNITED STATES TREASU | 7,484 | 7,879 |
| 912828Z94 UNITED STATES TREASU | ||
| 912828ZQ6 UNITED STATES TREASU | 18,510 | 21,061 |
| 91282CAE1 UNITED STATES TREASU | 17,645 | 20,014 |
| 91282CCB5 UNITED STATES TREASU | 4,878 | 5,375 |
| 91282CCS8 UNITED STATES TREASU | 8,613 | 9,583 |
| 91282CDJ7 UNITED STATES TREASU | 13,346 | 14,808 |
| 91282CDY4 UNITED STATES TREASU | 17,082 | 18,729 |
| 91282CEM9 UNITED STATES TREASU | 22,863 | 24,447 |
| 91282CEP2 UNITED STATES TREASU | 8,785 | 9,429 |
| 91282CFF3 UNITED STATES TREASU | 8,666 | 9,322 |
| 91282CFH9 UNITED STATES TREASU | 10,690 | 10,937 |
| 91282CFV8 UNITED STATES TREASU | 2,003 | 2,023 |
| 91282CGM7 UNITED STATES TREASU | 11,018 | 11,662 |
| 91282CGT2 UNITED STATES TREASU | 14,060 | 14,037 |
| 94106LBU2 WASTE MANAGEMENT INC | ||
| 95000U2G7 WELLS FARGO & COMPAN | 9,074 | 10,464 |
| 977100HC3 WISCONSIN STATE GEN | 8,413 | 9,389 |
| 00287YBX6 ABBVIE INC | 7,445 | 7,758 |
| 00914AAR3 ARI LEASE CORP | 9,132 | 9,796 |
| 03027XCH1 AMERICAN TOWER CORP | 8,936 | 9,348 |
| 11135FCC3 BROADCOM INC | 8,977 | 9,025 |
| 14214M682 CARILLON REAMS UNCON | 227,175 | 230,281 |
| 446150BE3 HUNTINGTON BANCSHARE | 9,161 | 9,261 |
| 47233WEJ4 JEFFERIES FIN GROUP | ||
| 58013MFX7 MCDONALD'S CORP | 7,970 | 8,233 |
| 679111ZS6 OKLAHOMA STATE TURNP | ||
| 7591EPAV2 REGIONS FINANCIAL CO | 11,185 | 11,331 |
| 797272RS2 SAN DIEGO CALIFORNIA | 12,620 | 13,865 |
| 822905AF2 SHELL FINANCE US INC | ||
| 858119BK5 STEEL DYNAMICS INC | 9,464 | 9,661 |
| 912810FF0 UNITED STATES TREASU | 17,935 | 17,789 |
| 91282CHR5 UNITED STATES TREASU | 18,771 | 19,241 |
| 91282CJZ5 UNITED STATES TREASU | 14,341 | 14,953 |
| 91282CKB6 UNITED STATES TREASU | ||
| 91282CKQ3 UNITED STATES TREASU | 7,998 | 8,175 |
| 91282CKV2 UNITED STATES TREASU | 28,423 | 28,447 |
| 00206RMY5 AT&T INC | 8,993 | 9,223 |
| 032095AZ4 AMPHENOL CORP | 8,989 | 8,905 |
| 04010LBH5 ARES CAPITAL CORP | 4,826 | 5,049 |
| 04686JAF8 ATHENE HOLDING LTD | 8,590 | 8,667 |
| 06051GML0 BANK OF AMERICA | 10,049 | 10,324 |
| 097023DA0 BOEING CO | 7,836 | 7,991 |
| 14040HDM4 CAPITAL ONE FINANCIA | 9,005 | 8,987 |
| 23338VAS5 DTE ELECTRIC CO | 9,351 | 9,353 |
| 3587764X7 FRISCO TEXAS | 10,576 | 10,741 |
| 49456BBB6 KINDER MORGAN INC | 9,188 | 9,306 |
| 501044DQ1 KROGER CO | 9,679 | 9,692 |
| 55336VBN9 MPLX LP | 8,934 | 9,024 |
| 61747YFT7 MORGAN STANLEY | 9,132 | 9,265 |
| 68389XDK8 ORACLE CORP SR | 9,016 | 8,689 |
| 91282CHQ7 UNITED STATES TREASU | 19,315 | 19,283 |
| 91282CHZ7 UNITED STATES TREASU | 18,246 | 18,705 |
| 91282CKU4 UNITED STATES TREASU | 8,264 | 8,327 |
| 91282CMD0 UNITED STATES TREASU | 5,080 | 5,134 |
| 91282CMM0 UNITED STATES TREASU | 31,024 | 31,140 |
| 91282CNS6 UNITED STATES TREASU | 9,173 | 9,101 |
| 94106BAJ0 WASTE CONNECTIONS IN | 8,997 | 9,315 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 142339100 CARLISLE COS INC | ||
| 594918104 MICROSOFT CORP | ||
| 693475105 PNC FINL SVCS GROUP | ||
| 907818108 UNION PAC CORP | ||
| 931142103 WALMART INC | ||
| 02079K107 ALPHABET INC CL C | ||
| 02079K305 ALPHABET INC CL A | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 30303M102 META PLATFORMS INC C | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 58933Y105 MERCK & CO INC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC CL A | ||
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023135106 AMAZON.COM INC | ||
| 037833100 APPLE INC | ||
| 038222105 APPLIED MATERIALS IN | ||
| 46625H100 JP MORGAN CHASE & CO | ||
| 74762E102 QUANTA SERVICES INC | ||
| 032654105 ANALOG DEVICES INC | ||
| 084423102 WR BERKLEY CORP | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 40412C101 HCA HEALTHCARE INC | ||
| 718546104 PHILLIPS 66 | ||
| 75513E101 RTX CORPORATION | ||
| 92532F100 VERTEX PHARMACEUTICA | ||
| G0450A105 ARCH CAPITAL GROUP L | ||
| 064058100 BANK OF NEW YORK MEL | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | ||
| 278865100 ECOLAB INC | ||
| 29364G103 ENTERGY CORP | ||
| 50212V100 LPL FINANCIAL HOLDIN | ||
| 532457108 LILLY ELI & CO | ||
| 608190104 MOHAWK INDUSTRIES IN | ||
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | ||
| 697435105 PALO ALTO NETWORKS I | ||
| 87612G101 TARGA RESOURCES | ||
| 88160R101 TESLA INC | ||
| 928881101 VONTIER CORP | ||
| 03073E105 CENCORA INC | ||
| 040413205 ARISTA NETWORKS INC | ||
| 07831C103 BELLRING BRANDS INC | ||
| 09290D101 BLACKROCK INC | ||
| 125896100 CMS ENERGY CORP | ||
| 21874C102 CORE & MAIN INC CL A | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 459200101 INTL BUSINESS MACHIN | ||
| 48020Q107 JONES LANG LASALLE I | ||
| 701094104 PARKER HANNIFIN CORP | ||
| 718172109 PHILIP MORRIS INTL I | ||
| 743315103 PROGRESSIVE CORP | ||
| 75886F107 REGENERON PHARMACEUT | ||
| G5960L103 MEDTRONIC PLC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74925K367 ABBEY CAPITAL FUTURE | |||
| 277902235 EATON VANCE ATLANTA | |||
| 46434V621 ISHARES CORE DIVIDEN | |||
| 464289438 ISHARES RUSSELL TOP | AT COST | 235,195 | 459,720 |
| 233203868 DFA LARGE CAP INTERN | AT COST | 145,525 | 193,226 |
| 25434D203 DFA INTERNATIONAL VA | AT COST | 141,203 | 206,400 |
| 29444U700 EQUINIX INC | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,049,783 | 2,173,315 |
| 233203421 DFA EMERGING MARKETS | AT COST | 82,825 | 97,119 |
| 3137HJUP0 FEDERAL HOME LOAN MO | AT COST | 7,201 | 7,272 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 105,755 | 105,031 |
| 47800DAD6 JOHN DEERE OWNER TRU | AT COST | 8,999 | 9,067 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 105,848 | 108,974 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 631 |
| ACCRUED INT EFFECTIVE AFTER TAX YEAR | 497 |
| CY ACCRUED INTEREST PAID | 65 |
| MUTUAL FUND EARNINGS | 7 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 754 |
| AI POSTING DATE BEFORE TAX YEAR | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,149 | 1,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,977 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,268 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 908 | 908 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 243 | 243 | 0 |