| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 73,943 | 62,880 |
| 64128K868 NEUBERGER BERMAN HIG | 34,515 | 31,846 |
| 464287226 ISHARES CORE US AGGR | 31,244 | 31,362 |
| 464287432 ISHARES 20+ YEAR TRE | 10,975 | 11,156 |
| 464287440 ISHARES 7-10 YEAR TR | 10,913 | 11,155 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PAC CORP | 541 | 5,089 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 931142103 WALMART INC | 3,148 | 10,250 |
| 30303M102 META PLATFORMS INC C | 6,269 | 14,522 |
| 02079K305 ALPHABET INC CL A | 101 | 4,695 |
| 594918104 MICROSOFT CORP | 2,214 | 36,272 |
| 02079K107 ALPHABET INC CL C | 11,152 | 27,301 |
| 693475105 PNC FINL SVCS GROUP | 1,804 | 7,514 |
| 46120E602 INTUITIVE SURGICAL I | ||
| 92826C839 VISA INC CL A | 498 | 10,521 |
| 22160K105 COSTCO WHOLESALE COR | 609 | 3,449 |
| 58933Y105 MERCK & CO INC | 5,223 | 5,579 |
| 142339100 CARLISLE COS INC | ||
| G8994E103 TRANE TECHNOLOGIES P | 762 | 6,227 |
| 023135106 AMAZON.COM INC | 6,638 | 22,620 |
| 037833100 APPLE INC | 331 | 29,633 |
| 038222105 APPLIED MATERIALS IN | ||
| 46625H100 JP MORGAN CHASE & CO | 7,563 | 17,722 |
| 74762E102 QUANTA SERVICES INC | 581 | 6,753 |
| 032654105 ANALOG DEVICES INC | ||
| 084423102 WR BERKLEY CORP | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 40412C101 HCA HEALTHCARE INC | 3,117 | 5,602 |
| 718546104 PHILLIPS 66 | 4,334 | 5,033 |
| 75513E101 RTX CORPORATION | 6,007 | 12,655 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| G0450A105 ARCH CAPITAL GROUP L | ||
| 064058100 BANK OF NEW YORK MEL | 4,364 | 9,868 |
| 09857L108 BOOKING HOLDINGS INC | 2,620 | 5,355 |
| 11135F101 BROADCOM INC | 3,818 | 16,613 |
| 278865100 ECOLAB INC | 3,571 | 4,988 |
| 29364G103 ENTERGY CORP | 4,679 | 7,579 |
| 50212V100 LPL FINANCIAL HOLDIN | 3,071 | 4,286 |
| 532457108 LILLY ELI & CO | 4,377 | 7,523 |
| 608190104 MOHAWK INDUSTRIES IN | ||
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | 10,742 | 47,371 |
| 697435105 PALO ALTO NETWORKS I | 3,544 | 5,526 |
| 87612G101 TARGA RESOURCES | 3,550 | 6,458 |
| 88160R101 TESLA INC | 6,040 | 11,243 |
| 928881101 VONTIER CORP | ||
| 03073E105 CENCORA INC | 4,060 | 5,742 |
| 040413205 ARISTA NETWORKS INC | 5,399 | 6,420 |
| 07831C103 BELLRING BRANDS INC | ||
| 09290D101 BLACKROCK INC | 720 | 1,070 |
| 125896100 CMS ENERGY CORP | ||
| 21874C102 CORE & MAIN INC CL A | 4,386 | 3,846 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 459200101 INTL BUSINESS MACHIN | 5,300 | 8,590 |
| 48020Q107 JONES LANG LASALLE I | 3,904 | 5,720 |
| 701094104 PARKER HANNIFIN CORP | 3,364 | 5,274 |
| 718172109 PHILIP MORRIS INTL I | 6,497 | 8,662 |
| 743315103 PROGRESSIVE CORP | 6,126 | 6,832 |
| 75886F107 REGENERON PHARMACEUT | ||
| G5960L103 MEDTRONIC PLC | 7,237 | 7,685 |
| 00287Y109 ABBVIE INC | 5,786 | 6,398 |
| 046353108 ASTRAZENECA PLC SPON | 5,956 | 7,079 |
| 14040H105 CAPITAL ONE FINANCIA | 4,424 | 5,574 |
| 17275R102 CISCO SYSTEMS INC | 5,329 | 6,471 |
| 22788C105 CROWDSTRIKE HOLDINGS | 3,053 | 2,813 |
| 30034W106 EVERGY INC | 6,444 | 6,597 |
| 478160104 JOHNSON & JOHNSON | 5,453 | 6,415 |
| 512807306 LAM RESEARCH CORPORA | 5,856 | 10,442 |
| 688239201 OSHKOSH CORP | 4,995 | 5,025 |
| 81762P102 SERVICENOW INC | 4,108 | 3,064 |
| 876030107 TAPESTRY INC | 4,383 | 6,516 |
| 90138F102 TWILIO INC CL A | 3,127 | 3,840 |
| 91912E105 VALE S.A. SPONSORED | 4,690 | 5,290 |
| 92537N108 VERTIV HOLDINGS LLC | 2,922 | 2,592 |
| 949746101 WELLS FARGO & CO | 6,939 | 8,202 |
| G3265R107 APTIV PLC | 3,504 | 3,348 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 16,857 | 30,725 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 56,902 | 102,256 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 224,789 | 220,661 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 24,163 | 27,789 |
| 30254T676 FPA CRESCENT FD | AT COST | 98,307 | 108,579 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 61,448 | 78,540 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 32,995 | 44,880 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 90,192 | 128,276 |
| 921946810 VANGUARD INTERNATION | AT COST | 43,908 | 50,938 |
| 29444U700 EQUINIX INC | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 71,011 | 129,299 |
| 92107P889 VANECK EMERGING MARK | AT COST | 39,545 | 48,563 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 58,090 | 56,720 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 117,405 | 125,636 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 98,578 | 98,578 |
| 922908629 VANGUARD INDEX FUND | AT COST | 58,025 | 57,464 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,472 | 0 | 1,472 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 502 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 416 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,380 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 903 | 903 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 140 | 140 | 0 |