| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE US AGGR | 98,486 | 99,480 |
| 464287432 ISHARES 20+ YEAR TRE | 12,948 | 13,161 |
| 464287440 ISHARES 7-10 YEAR TR | 13,077 | 13,366 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 9,806 | 8,722 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 73,230 | 126,714 |
| 277902235 EATON VANCE ATLANTA | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 7,984 | 9,932 |
| 256210105 DODGE & COX INCOME F | AT COST | 104,715 | 101,827 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 21,744 | 27,395 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 6,452 | 8,256 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 42,824 | 70,859 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 6,738 | 7,435 |
| 78468R663 STATE STREET SPDR BL | AT COST | 19,168 | 19,098 |
| 464287408 ISHARES S&P 500 VALU | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 9,174 | 8,958 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 22,621 | 24,023 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 23,301 | 23,301 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 19,548 | 21,321 |
| 922908629 VANGUARD INDEX FUND | AT COST | 9,085 | 8,997 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 20 |
| COST BASIS ADJUSTMENT | 59 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 276 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 63 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 6,600 | 6,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 58 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 728 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 64 | 64 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |