| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 197,441 | 201,358 |
| 464287432 ISHARES 20+ YEAR TRE | 118,196 | 119,148 |
| 464287440 ISHARES 7-10 YEAR TR | 107,831 | 107,026 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 232,273 | 446,581 |
| 87283A102 T. ROWE PRICE QM US | |||
| 00771X419 GQG PARTNERS EMERGIN | |||
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 23,675 | 29,978 |
| 233203843 DFA US SMALL CAP POR | |||
| 256210105 DODGE & COX INCOME F | AT COST | 373,077 | 405,360 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 59,289 | 69,770 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 109,845 | 193,948 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 59,181 | 72,316 |
| 464288638 ISHARES 5-10 YEAR IN | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 117,907 | 136,185 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 77,413 | 81,746 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 151,380 | 157,308 |
| 922040845 VANGUARD INSTL INDEX | AT COST | 138,558 | 138,640 |
| 922908629 VANGUARD INDEX FUND | AT COST | 36,025 | 35,697 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 204 |
| ROUNDINGADJUSTMENT | 3 |
| COST BASIS ADJUSTMENT | 236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 6,600 | 0 | 6,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 14,368 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 14,045 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,616 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 320 | 320 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |