| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUN | AT COST | 47,603 | 44,946 |
| FPA NEW INCOME | AT COST | 21,992 | 22,241 |
| OSTERWEIS STRATEGIC INC FD | AT COST | 21,060 | 21,882 |
| VANGUARD TOTAL BOND MKT IDX FD | AT COST | 48,235 | 44,720 |
| BRANDYWINE GLOBAL OPPORTUNITIE | |||
| MFS VALUE FUND CLASS I | AT COST | 20,088 | 33,501 |
| POLEN GROWTH FUND INST SHARES | |||
| CONGRESS MID CAP GROWTH FD INS | |||
| VANGUARD MID CAP VALUE INDEX A | AT COST | 7,370 | 14,278 |
| MFS INTERNATIONAL VALUE I | AT COST | 14,679 | 14,400 |
| VANGARD GROWTH INDEX ADMIRAL F | AT COST | 16,964 | 30,909 |
| CALVERT SMALL CAP FD CL I | AT COST | 3,858 | 4,485 |
| T.ROWE PRICE SCV | AT COST | 4,897 | 6,234 |
| FIDELITY EMERGING MARKETS | AT COST | 10,382 | 14,882 |
| FIDELITY REAL ESTATE INCOME Z | AT COST | 11,333 | 11,223 |
| ISHARES TR/0-5YR TIPS BD ETF | |||
| DODGE & COX INTL STOCK FD | AT COST | 19,388 | 27,554 |
| FIDELITY BLUE CHIP GROWTH FUND | AT COST | 27,816 | 31,003 |
| ISHARES RUSSELL MIDCAP GROWTH | AT COST | 12,404 | 13,146 |
| DODGE & COX STOCK FUND | AT COST | 21,140 | 20,543 |
| MFS INTL INTRINSIC VALUE FD - | AT COST | 17,560 | 26,554 |
| Description | Amount |
|---|---|
| INCOME PD IN 2026 TAXED IN 2025 | 166 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 0 | 100 | |
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 0 | 1,250 |
| Description | Amount |
|---|---|
| INCOME PD IN 2024 TAXED IN 2025 | 147 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 71 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 244 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 79 | 79 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |