| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX | AT COST | 47,305 | 48,583 |
| FPA NEW INCOME | AT COST | 24,164 | 24,439 |
| OSTERWEIS STRATEGIC INC FUND | AT COST | 24,668 | 24,339 |
| MFS VALUE FUND CLASS I | AT COST | 46,968 | 57,925 |
| POLEN GROWTH FUND INSTL SHARES | |||
| CONGRESS MID CAP GROWTH FD INS | |||
| VANGUARD MID-CAP VALUE INDEX A | AT COST | 14,613 | 24,076 |
| MFS INTERNATIONAL INTRINSIC VA | AT COST | 40,633 | 44,159 |
| VANGUARD GROWTH INDEX ADMIRAL | AT COST | 31,880 | 51,093 |
| BRANDYWINE GLOBAL OPPORTUNITIE | |||
| CALVERT SMALL CAP FD CL I | AT COST | 8,093 | 7,808 |
| T. ROWE PRICE SCV | AT COST | 10,510 | 10,288 |
| FIDELITY EMERGING MKTS | AT COST | 21,603 | 25,029 |
| FIDELITY REAL EST INC Z | AT COST | 19,881 | 19,452 |
| VANGUARD TOTAL BD MKT INDX FD | AT COST | 53,125 | 48,825 |
| DODGE & COX INTL STOCK FD | AT COST | 32,124 | 46,251 |
| DODGE & COX STOCK FUND | AT COST | 35,107 | 35,417 |
| FIDELITY BLUE CHIP GROWTH | AT COST | 44,542 | 51,097 |
| VANGUARD TOTAL INTL BD INDX A | AT COST | 16,311 | 16,018 |
| ISHARES RUSSELL MIDCAP GROWTH | AT COST | 20,793 | 22,458 |
| Description | Amount |
|---|---|
| INCOME PD IN 2026 TAXED IN 2025 | 220 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 0 | 100 | |
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 0 | 1,250 |
| Description | Amount |
|---|---|
| INCOME PD IN 2024 TAXED IN 2025 | 190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 700 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 828 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 132 | 132 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |