| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COS INCOME FUND | AT COST | 43,345 | 40,768 |
| FPA NEW INCOME | AT COST | 20,198 | 20,392 |
| OSTERWEIS STRATEGIC INC FUND | AT COST | 19,288 | 19,896 |
| MFS VALUE FUND CLASS I | AT COST | 30,793 | 48,985 |
| POLEN GROWTH FUND INSTL SHARES | AT COST | 11,104 | 25,516 |
| CONGRESS MID CAP GROWTH FD INS | |||
| VANGUARD MID-CAP VALUE INDEX A | AT COST | 8,717 | 16,888 |
| VANGUARD SMALL CAP VALUE INDEX | |||
| MFS INTERNATIONAL VALUE I | AT COST | 17,276 | 25,039 |
| VANGUARD TOTAL BD MKT | AT COST | 44,263 | 40,764 |
| BRANDWINE GLOBAL OPPORT BD FD | |||
| VANGUARD GROWTH INDEX ADM FD | AT COST | 9,050 | 21,207 |
| CALVERT SMALL CAP FD CL I | AT COST | 2,935 | 3,679 |
| T.ROWE PRICE SCV | AT COST | 4,537 | 5,897 |
| FIDELITY EMERGING MKTS | AT COST | 10,702 | 14,648 |
| FIDELITY REAL ESTATE INCOME Z | AT COST | 10,555 | 10,541 |
| DODGE & COX INTL STOCK FD | AT COST | 20,639 | 29,233 |
| VANGUARD TOTAL INTL BD IDX ADM | AT COST | 13,324 | 13,068 |
| ISHARES RUSSELL MIDCAP GROWTH | AT COST | 10,724 | 11,366 |
| Description | Amount |
|---|---|
| INCOME PD IN 2026 TAXED IN 2025 | 186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 0 | 100 | |
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 0 | 1,250 |
| Description | Amount |
|---|---|
| INCOME PD IN 2024 TAXED IN 2025 | 177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 95 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 276 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 80 | 80 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |