| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Nexterra Energy 4.95% 06/01/35 | 50,687 | 50,687 |
| Xcel Energy Inc | 54,794 | 54,794 |
| Bank of America 5.15% 03/28/25 | 100,056 | 100,056 |
| Wells Fargo Bank 5.0% 05/14/26 | 80,357 | 80,357 |
| Washington Saving 5.2% 05/18/26 | 89,478 | 89,478 |
| Bank of America 5.05% 06/22/26 | 65,402 | 65,402 |
| Wells Fargo Bank 4.25% 03/05/27 | 100,667 | 100,667 |
| American Express 4.25% 03/06/28 | 101,274 | 101,274 |
| Morgan Stanley 4.7% 05/08/28 | 66,544 | 66,544 |
| Morgan SDtanley 4.25% 03/05/29 | 101,767 | 101,767 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Advanced Drain Sys. | 5,793 | 5,793 |
| Advanced Energy Inds | 1,256 | 1,256 |
| Agco Corp | 5,529 | 5,529 |
| Align Technology | 2,342 | 2,342 |
| Allison Transmission Holdings | 4,308 | 4,308 |
| Amdocs Ltd | 4,831 | 4,831 |
| Amerisafe | 3,380 | 3,380 |
| Avery Dennison | 4,911 | 4,911 |
| Axcelis Technologies | 5,704 | 5,704 |
| Cabot Corp | 3,314 | 3,314 |
| Commerce Bancshares | 4,135 | 4,135 |
| Commercial Metals | 5,814 | 5,814 |
| Comstock Res. | 3,662 | 3,662 |
| Core & Main Inc | 4,937 | 4,937 |
| Core Laboratories | 2,629 | 2,629 |
| Crane Nxt | 2,918 | 2,918 |
| Crocs Inc | 3,677 | 3,677 |
| Donnelley Fincl Solutions | 2,335 | 2,335 |
| First Horizon Corp | 6,023 | 6,023 |
| Frontdoor Inc | 5,077 | 5,077 |
| FTI Consulting Inc | 4,442 | 4,442 |
| Gartner Inc | 5,046 | 5,046 |
| Hackett Group | 3,160 | 3,160 |
| Haemonetics Corp Mass | 5,130 | 5,130 |
| Halozyme Therapeutics | 7,268 | 7,268 |
| Henry Jack & Assoc. | 2,190 | 2,190 |
| Hudson Technologies | 4,137 | 4,137 |
| Ingevity Corp | 6,687 | 6,687 |
| Jazz Pharmaceuticals | 7,140 | 7,140 |
| Kinsale Cap Group | 3,129 | 3,129 |
| Lantheus Hldgs | 2,729 | 2,729 |
| Lovesac co. | 1,844 | 1,844 |
| Magnolia Oil & Gas Corp | 2,671 | 2,671 |
| MGP Ingredients | 2,722 | 2,722 |
| NAPCO Sec Technologies | 5,421 | 5,421 |
| Nordson Corp | 4,809 | 4,809 |
| NVE Corp | 4,094 | 4,094 |
| Omniab Inc | 3,132 | 3,132 |
| Option Care Health Inc | 3,696 | 3,696 |
| OTC Mkts Group Inc | 2,462 | 2,462 |
| Ovintiv Inc | 2,978 | 2,978 |
| Papa Johns Intl Inc | 4,003 | 4,003 |
| RLI Corp | 3,839 | 3,839 |
| Robert Half | 1,901 | 1,901 |
| Schein Henry Inc. | 2,419 | 2,419 |
| Snap On Inc | 4,824 | 4,824 |
| Sprouts Farmers Mkt | 2,549 | 2,549 |
| Stride Inc | 2,402 | 2,402 |
| Tetra Tech Inc | 4,058 | 4,058 |
| Vail Resorts | 3,851 | 3,851 |
| Valvoline Inc | 3,981 | 3,981 |
| Wesco Intl Inc | 6,116 | 6,116 |
| WEX Inc | 4,171 | 4,171 |
| Zebra Technologies | 3,157 | 3,157 |
| 1st Source Group | 5,062 | 5,062 |
| Academy Sports & Outdoor | 4,197 | 4,197 |
| Amalgamated Finl Corp | 3,908 | 3,908 |
| Amerisafe Inc | 4,110 | 4,110 |
| Apogee Enterprises Inc | 3,568 | 3,568 |
| Artisan Partners Asset | 3,667 | 3,667 |
| Atkore Inc | 3,226 | 3,226 |
| Avient Corp | 2,749 | 2,749 |
| Axcelis Technologies | 4,579 | 4,579 |
| Biolife Solutions | 3,990 | 3,990 |
| BOK Finl Corp | 2,251 | 2,251 |
| Cabot Corp | 1,524 | 1,524 |
| Capital City Bk Group | 4,683 | 4,683 |
| Climb Global Solutions | 2,261 | 2,261 |
| Columbus McKinnon Corp | 1,863 | 1,863 |
| Comstock Res Inc | 4,288 | 4,288 |
| Core & Main Inc | 4,210 | 4,210 |
| CRA Intl Inc | 4,616 | 4,616 |
| Crane Nxt Co | 3,295 | 3,295 |
| Docgo Inc | 716 | 716 |
| Donnelley Finl Solutions | 4,202 | 4,202 |
| Embecta Corp | 2,020 | 2,020 |
| Employers Holdings | 3,583 | 3,583 |
| Energy Recovery Inc | 1,902 | 1,902 |
| Frontdoor Inc | 4,269 | 4,269 |
| Global Ship Lease Inc | 6,973 | 6,973 |
| Green Brick Partners | 1,692 | 1,692 |
| Hackett Group Inc | 2,650 | 2,650 |
| Haemonetics Corp Mass | 6,091 | 6,091 |
| Hyster Yale Inc | 2,317 | 2,317 |
| Independent Bk Corp Mass | 4,458 | 4,458 |
| Ingevity Corp | 4,734 | 4,734 |
| Innovative Solutions | 4,356 | 4,356 |
| Insteel Inds Inc | 4,655 | 4,655 |
| Interface Inc | 4,579 | 4,579 |
| Iradimed Corp | 6,226 | 6,226 |
| Janus Intl Group | 3,852 | 3,852 |
| Korn Ferry | 4,027 | 4,027 |
| Lantheus Hldgs Inc | 2,995 | 2,995 |
| Ligand Pharmaceuticals | 5,294 | 5,294 |
| Limbach Holdings | 4,048 | 4,048 |
| Lovesac Co | 3,894 | 3,894 |
| MGP Ingredients Inc | 2,333 | 2,333 |
| Miller Inds Inc Tenn | 3,027 | 3,027 |
| Mimedx Group Inc | 4,035 | 4,035 |
| Minerals Technologies | 3,474 | 3,474 |
| Mueller Inds Inc | 5,970 | 5,970 |
| Napco Sec Technolgies | 4,712 | 4,712 |
| Northern Oil & Gas | 1,632 | 1,632 |
| NVE Corp | 3,322 | 3,322 |
| Oceaneering Intl Inc | 2,763 | 2,763 |
| Omniab Inc | 1,188 | 1,188 |
| Option Care Health Inc | 3,441 | 3,441 |
| OTC Mkts Group Inc | 1,026 | 1,026 |
| Papa Johns Intl | 3,541 | 3,541 |
| Payoneer Global Inc | 2,063 | 2,063 |
| Phototronics Inc | 3,840 | 3,840 |
| Plexus Corp | 3,822 | 3,822 |
| Reynolds Consumer Prods | 3,553 | 3,553 |
| RLI Corp | 3,327 | 3,327 |
| Sprouts Farmers Mkt | 4,143 | 4,143 |
| Tetra Tech Inc | 3,455 | 3,455 |
| Universal Technical Inst | 2,900 | 2,900 |
| Utah Med Prods Inc | 672 | 672 |
| 1st Source Corp | 4,249 | 4,249 |
| Abbvie Inc | 76,087 | 76,087 |
| Accenture PLC Ireland | 40,245 | 40,245 |
| Allison Transmission Hldgs | 57,174 | 57,174 |
| Alphabet Inc | 123,948 | 123,948 |
| Apple Inc | 83,733 | 83,733 |
| Applied Materials | 84,807 | 84,807 |
| Autozone Inc | 61,047 | 61,047 |
| Bank New York Mellon | 93,569 | 93,569 |
| Berkley W R Corp | 65,352 | 65,352 |
| Booz Allen Hamilton Hldg | 50,616 | 50,616 |
| Broadcom Inc | 104,176 | 104,176 |
| C H Robinson Worldwide | 112,532 | 112,532 |
| CBOE Global Mkts Inc. | 69,778 | 69,778 |
| Cencora Inc | 96,934 | 96,934 |
| Colgate Palmolive Co | 58,633 | 58,633 |
| Coterra Energy Inc | 54,509 | 54,509 |
| Dexcom Inc | 66,370 | 66,370 |
| Emerson Elec Co. | 62,378 | 62,378 |
| Fifth Third Bancorp | 56,359 | 56,359 |
| Gartner Inc | 64,584 | 64,584 |
| Grainger WW | 63,570 | 63,570 |
| HCA Healthcare Inc | 89,170 | 89,170 |
| Hershey Co | 80,071 | 80,071 |
| Intel Corp | 53,321 | 53,321 |
| Johnson & Johnson | 103,475 | 103,475 |
| Kinsale Cap Group | 44,197 | 44,197 |
| LKQ Corp | 53,514 | 53,514 |
| Lockheed Martin Corp | 71,099 | 71,099 |
| Lowes Cos Inc | 54,502 | 54,502 |
| McDonalds Corp | 68,461 | 68,461 |
| Microsoft | 91,404 | 91,404 |
| Paccar Inc | 30,334 | 30,334 |
| Paypal Hldgs | 51,608 | 51,608 |
| PNC Finl Services | 62,828 | 62,828 |
| Procter & Gamble | 73,088 | 73,088 |
| Rockwell Automation | 85,984 | 85,984 |
| SLB Limited | 59,873 | 59,873 |
| Sysco Corp | 65,731 | 65,731 |
| Trane Technologies PLC | 74,726 | 74,726 |
| United Parcel Service | 66,358 | 66,358 |
| Visa Inc | 81,014 | 81,014 |
| Zebra Technolgies | 50,021 | 50,021 |
| Zoetis Inc | 56,619 | 56,619 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Healthpeak Pptys Inc REIT | 3,891 | 3,891 | |
| Rexford Indl Rlty Inc REIT | 4,917 | 4,917 | |
| Alexander & Baldwin Inc REIT | 4,479 | 4,479 | |
| Apple Hospitality REIT | 3,164 | 3,164 | |
| Public Storage REIT | 60,204 | 60,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Axley Brynelson Legal and tax prep | 7,089 | 7,089 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 47,723 | 47,723 |
| Description | Amount |
|---|---|
| Basis adjustments on securities | 326,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 federal liability | 14,610 | |||
| 2025 federal estimate | 17,000 | |||
| 2024 interest | 111 | |||
| Foreign taxes | 2 |