| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FORD MTR CREDIT CO LLC UNSECD NOTE CPN 6.950% DUE 03/06/2026 | 24,023 | 24,099 |
| GXO LOGISTICS INC UNSECD NOTE CPN 1.650% DUE 7/15/26 | 24,764 | 26,607 |
| FORD MOTOR CREDIT CO LLC SR NOTE CPN 5.125% DUE 11/05/26 | 35,149 | 35,156 |
| UDR INC MEDIUM TERM NOTE CPN 3.500% DUE 07/01/27 | 15,764 | 15,858 |
| PACIFIC GAS & ELEC CO UNSECD 1ST MTG BOND CPN 2.100% DUE 08/01/27 | 27,917 | 28,120 |
| GENL MOTORS CO SR NOTE CPN 6.800% DUE 10/01/27 | 28,909 | 29,130 |
| ARCELORMITTAL UNSECD NOTE CPN 6.550% DUE 11/29/27 | 25,529 | 25,992 |
| JABIL INC SR NOTE CPN 3.950% DUE 01/12/28 | 22,818 | 22,926 |
| NISOURCE INC UNSECD NOTE CPN 5.250% DUE 03/30/28 | 24,095 | 24,605 |
| BANK AMERICA CORP SR NOTE FXD/VAR CPN 3.419% DUE 12/20/28 | 36,818 | 37,522 |
| GENL MOTORS FINL CO INC SR NOTE CPN 5.650% DUE 01/17/29 | 26,871 | 26,898 |
| FOX CORP SR NOTE CPN 4.709% DUE 01/25/29 | 32,405 | 32,382 |
| REALTY INCOME CORP SR NOTE CPN 4.750% DUE 02/15/29 | 7,938 | 8,140 |
| CNA FINL CORP UNSECD NOTE CPN 3.900% DUE 05/01/29 | 27,435 | 27,700 |
| NEVADA PWR CO GEN & RFDG MTG NOTE SER CC CPN 3.700% DUE 05/01/29 | 32,022 | 32,519 |
| OCCIDENTAL PETE CORP SR NOTE CPN 5.200% DUE 08/01/29 | 24,061 | 24,601 |
| MORGAN STANLEY SR NOTE FXD/VAR CPN 4.431% DUE 01/23/30 | 34,921 | 35,096 |
| INTEL CORP UNSECD GLBL SR NOTE CPN 5.125% DUE 02/10/30 | 34,050 | 33,786 |
| TAPESTRY INC SR NOTE CPN 5.100% DUE 03/11/30 | 28,857 | 29,768 |
| PNC FINL SVCS GRP INC SR NOTE FXD/VAR CPN 5.492% DUE 05/14/30 | 20,866 | 20,783 |
| U S BANCORP UNSECD MEDIUM TERM NOTE FXD/VAR CPN 5.100% DUE 07/23/30 | 28,211 | 28,822 |
| ROYAL BANK CANADA SR UNSECD GLGL MEDIUM TERM NOTE FXD/VAR CPN 4.969% DUE 08/ | 27,397 | 27,667 |
| JPMORGAN CHASE & CO UNSECD NOTE FXD/VAR CPN 2.739% DUE 10/15/30 | 25,168 | 25,612 |
| HF SINCLAIR CORP SR NOTE CPN 5.750% DUE 01/15/31 | 23,865 | 23,773 |
| MICRON TECH INC SR NOTE CPN 5.300% DUE 01/15/31 | 21,072 | 21,688 |
| ORACLE CORP UNSECD NOTE CPN 2.875% DUE 03/25/31 | 25,088 | 25,991 |
| AMERICAN TOWER CORP NEW SR NOTE CPN 2.700% DUE 04/15/31 | 32,907 | 32,982 |
| BANK AMERICA CORP MEDIUM TERM SR NOTE SER N FXD/VAR CPN 2.592% DUE 04/29/31 | 33,481 | 34,387 |
| MIZUHO FINL GROUP INC GLBL SR UNSECD CPN 5.739% DUE 05/27/31 | 28,083 | 28,385 |
| CITIGROUP INC UNSECD NOTE FXD/VAR CPN 2.572% DUE 06/03/31 | 26,779 | 26,900 |
| UDR INC UNSECD MEDIUM TERM NOTE CPN 3.000% DUE 08/15/31 | 7,655 | 8,337 |
| HSBC HLDGS PLC SR NOTE FXD/VAR CPN 2.357% DUE 8/18/31 | 40,233 | 42,772 |
| S&P GLBL INC SR NOTE CPN 2.900% DUE 03/01/32 | 26,911 | 28,583 |
| T-MOBILE USA INC NOTE CPN 2.700% DUE 03/15/32 | 25,074 | 25,129 |
| ELEVANCE HEALTH INC SR NOTE CPN 5.500% DUE 10/15/32 | 21,700 | 22,023 |
| ZOETIS INC SR NOTE CPN 5.600% DUE 11/16/32 | 22,089 | 22,313 |
| JOHNSON CTLS INTL PLC SR UNSECD NOTE CPN 4.900% DUE 12/01/32 | 27,095 | 27,464 |
| JPMORGAN CHASE & CO UNSECD SR NOTE FXD/VAR CPN 2.963% DUE 01/25/33 | 26,061 | 26,537 |
| UNITED PARCEL SVC INC SR NOTE CPN 4.875% DUE 03/03/33 | 37,718 | 39,128 |
| CITIGROUP INC UNSECD NOTE FXD/VAR CPN 3.785% DUE 03/17/33 | 23,144 | 24,781 |
| HCA INC SR NOTE CPN 5.500% DUE 06/01/33 | 25,658 | 25,918 |
| ONEOK INC SR NOTE CPN 6.050% DUE 09/01/33 | 23,995 | 24,450 |
| ASTRAZENECA FINANCE LLC UNSECD NOTE CPN 5.000% DUE 02/26/34 | 23,288 | 23,784 |
| CISCO SYS INC SR NOTE CPN 5.050% DUE 02/26/34 | 23,822 | 23,639 |
| MARRIOTT INTL INC NEW SR NOTE CPN 5.300% DUE 05/15/34 | 24,626 | 25,760 |
| NETFLIX INC SR NOTE CPN 4.900% DUE 08/15/34 | 27,650 | 27,581 |
| STEEL DYNAMICS INC UNSECD SR NOTE CPN 5.375% DUE 08/15/34 | 19,782 | 19,664 |
| SOUTHERN CO GAS CAP CORP SR NOTE CPN 4.950% DUE 09/15/34 | 32,959 | 33,114 |
| HEWLETT PACKARD ENTERPRISE CO UNSECD NOTE CPN 5.000% DUE 10/15/34 | 27,936 | 27,828 |
| LLOYDS BKG GRP PLC NOTE CPN 5.679% DUE 01/05/35 | 24,001 | 25,256 |
| EXPEDIA INC DEL SR NOTE CPN 5.400% DUE 02/15/35 | 25,650 | 26,689 |
| WASTE MANAGEMENT INC GTD SR NOTE CPN 4.950% DUE 03/15/35 | 27,437 | 27,397 |
| SAN DIEGO GAS & ELEC CO 1ST MTG SER CCCC CPN 5.400% DUE 04/15/35 | 23,010 | 22,750 |
| JPMORGAN CHASE & CO SR NOTE FXD/VAR CPN 5.294% DUE 07/22/35 | 35,481 | 36,083 |
| GOLDMAN SACHS GROUP INC SR NOTE CPN 5.330% DUE 07/23/35 | 34,334 | 34,843 |
| AMAZONCOM INC SR NOTE CPN 3.875% DUE 08/22/37 | 26,339 | 25,624 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RUFFIN & PAYNE INC | 2,141,643 | 2,496,622 |
| ADYEY ADYEN N V ADR | 9,031 | 8,752 |
| AEM AGNICO-EAGLE MINES LTD | 15,862 | 17,631 |
| EADSY AIRBUS SE ADR | 13,574 | 16,681 |
| ALC ALCON INC | 10,721 | 9,851 |
| ALLE ALLEGION PUBLIC LTD | 46,765 | 57,956 |
| ARGX ARGENX SE ADS RESPSTG ORD | 6,249 | 14,296 |
| ASML ASML HOLDING NV NY REGISTRY | 25,594 | 28,886 |
| AZN ASTRAZENECA PLC SPONSORED | 20,161 | 23,258 |
| AXAHY AXA SA SPONSORED ADR | 11,556 | 11,758 |
| BAESY BAE SYSTEMS PLC SPON | 11,320 | 11,146 |
| SAN BANCO SANTANDER S A | 12,445 | 16,997 |
| BSY BENTLEY SYSTEMS INC CL B | 63,418 | 46,523 |
| WRB BERKLEY W R CORP | 49,331 | 62,898 |
| BJ BJS WHOLESALE CLUB HOLDINGS INC` | 29,218 | 33,941 |
| BXBLY BRAMBLES LTD SPONSORED | 7,500 | 11,334 |
| BFAM BRIGHT HORIZONS FAMILY SOLUTIONS INC | 31,897 | 29,710 |
| BYDDY BYD CO LTD UNSPON | 7,151 | 5,425 |
| CLS CELESTICA INC | 8,472 | 11,824 |
| CHKP CHECK POINT SOFTWARE TECHNOLOGIES LTD | 10,370 | 9,649 |
| CHE CHEMED CORP | 31,582 | 24,388 |
| CHH CHOICE HOTELS INTL INC | 34,618 | 27,244 |
| CFRUY COMPAGNIE FINANCIERE RICHEMONT AG SWITZERLAND | 12,828 | 15,136 |
| COO COOPER COS INC PAR | 50,807 | 46,881 |
| DANOY DANONE SPON | 13,831 | 17,048 |
| EONGY E ON SE SPON | 10,768 | 11,459 |
| EFX EQUIFAX INC | 41,650 | 40,141 |
| ESLOY ESSILOR LUXOTTICA UNPON | 10,690 | 9,505 |
| EXPO EXPONENT INC | 28,514 | 20,491 |
| RACE FERRARI NV | 9,732 | 8,500 |
| GALDY GALDERMA GROUP AG | 2,517 | 2,528 |
| GVDNY GIVAUDAN SA | 6,210 | 5,376 |
| HLNE HAMILTON LANE INC CL A | 23,088 | 22,564 |
| HESAY HERMES INTERNATIONAL SCA | 11,058 | 11,408 |
| HOCPY HOYA CORP SPON | 8,242 | 10,312 |
| HSBC HSBC HOLDINGS PLC | 16,211 | 18,409 |
| IDEXY INDUSTRIA DE DISENO TEXTIL INDITEX SA | 12,025 | 16,682 |
| IBKR INTERACTIVE BROKERS GROUP INC CL A | 38,098 | 77,236 |
| ISNPY INTESA SANPAOLO SPA | 9,790 | 17,518 |
| JKHY JACK HENRY & ASSOCIATES INC | 39,956 | 43,613 |
| LRLCY L OREAL COMPANY | 12,746 | 12,248 |
| LCII LCI INDS | 9,923 | 11,163 |
| LII LENNOX INTL INC | 38,046 | 38,361 |
| LNVGY LENOVO GROUP LIMITED | 5,060 | 4,217 |
| LSEGY LONDON STOCK EXCHANGE GROUP PLC | 7,165 | 7,276 |
| MHVIY MITSUBISHI HEAVY INDUSTRIES LTD | 4,198 | 6,009 |
| MUFG MITSUBISHI UFJ FINANCIAL GROUP INC | 11,911 | 14,861 |
| NWG NATWEST GROUP PLC | 14,763 | 20,458 |
| NRILY NOMURA RESEARCH INSTITUTE LTD | 4,355 | 6,167 |
| NDSN NORDSON CORP | 51,400 | 47,605 |
| NVZMY NOVOZYMES NOVOZYMES B | 8,576 | 8,589 |
| OLLI OLLIES BARGAIN OUTLET HOLDINGS | 30,959 | 32,773 |
| POOL POOL CORP | 53,848 | 33,626 |
| PRYMY PRYSMIAN SPA | 9,905 | 14,120 |
| RELX RELX PLC SPON | 12,384 | 11,277 |
| RHHBY ROCHE HOLDING LIMITED | 7,257 | 7,375 |
| ROL ROLLINS INC | 42,592 | 54,798 |
| RYAAY RYANAIR HOLDINGS PLC | 7,423 | 7,797 |
| SAFRY SAFRAN S A SPON | 10,382 | 15,582 |
| SAIA SAIA INC | 44,572 | 35,590 |
| SAP SAP SE SPON | 17,856 | 21,861 |
| SBGSY SCHNEIDER ELECTRIC SE | 14,265 | 15,382 |
| SE SEA LTD | 10,904 | 16,839 |
| TTAN SERVICETITAN INC CL A | 38,844 | 39,938 |
| SHOP SHOPIFY INC CL A | 2,592 | 7,083 |
| SMNEY SIEMENS ENERGY AG | 12,617 | 24,526 |
| SITE SITEONE LANDSCAPE SUPPLY INC | 33,898 | 26,656 |
| SFTBY SOFTBANK GROUP | 7,204 | 6,917 |
| SONY SONY GROUP CORP | 14,936 | 21,325 |
| TSM TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD | 13,972 | 19,145 |
| TDY TELEDYNE TECHNOLOGIES INC | 38,217 | 48,009 |
| TCEHY TENCENT HOLDINGS LTD | 15,314 | 16,994 |
| TRUMY TERUMO CORP ADR | 11,376 | 9,324 |
| TSCDY TESCO PLC SPON | 14,507 | 18,026 |
| THO THOR INDUSTRIES INC | 28,047 | 28,748 |
| TOELY TOKYO ELECTRON LTD | 7,390 | 11,332 |
| TRMB TRIMBLE INC | 36,359 | 33,847 |
| UCBJY UCB S A | 8,545 | 12,578 |
| ULS UL SOLUTIONS INC CL A | 43,845 | 49,051 |
| UL UNILEVER PLC | 16,982 | 17,200 |
| OLED UNIVERSAL DISPLAY CORP | 57,820 | 40,406 |
| WSO WATSCO INC CL A | 46,154 | 35,717 |
| ZLAB ZAI LAB LTD | 4,618 | 2,911 |
| ZBRA ZEBRA TECHNOLOGIES CORP CL A | 39,185 | 31,809 |
| ZWS ZURN ELKAY WATER SOLUTIONS CORP | 42,243 | 58,252 |
| TGOPY 3I GROUP PLC | 7,800 | 8,625 |
| ABT ABBOTT LABORATORIES | 13,818 | 13,154 |
| ABBV ABBVIE INC | 29,314 | 34,045 |
| ACN ACCENTURE PLC IRELAND CL A | 29,887 | 28,976 |
| AYI ACUITY INC | 14,789 | 18,722 |
| ADBE ADOBE INC | 17,733 | 16,799 |
| ATEYY ADVANTEST CORP | 14,445 | 22,864 |
| AFL AFLAC INC | 9,868 | 11,357 |
| AAGIY AIA GROUP LTD | 20,660 | 25,889 |
| ALLE ALLEGION PUBLIC LTD | 21,035 | 21,972 |
| ALIZY ALLIANZ SE | 13,128 | 14,306 |
| GOOGL ALPHABET INC CL A | 61,684 | 103,916 |
| AMZN AMAZON.COM INC | 35,402 | 41,778 |
| AEE AMEREN CORP | 16,120 | 15,278 |
| AXP AMERICAN EXPRESS CO | 23,531 | 35,515 |
| AAPL APPLE INC | 52,401 | 71,499 |
| ACGL ARCH CAPITAL GROUP LTD | 25,903 | 26,857 |
| ANET ARISTA NETWORKS INC | 13,098 | 19,916 |
| ASML ASML HOLDING NV NY REGISTRY SHS | 12,206 | 12,838 |
| AIZ ASSURANT INC | 19,142 | 23,362 |
| AZN ASTRAZENECA PLC | 32,581 | 43,299 |
| T AT&T INC | 10,102 | 12,643 |
| ATO ATMOS ENERGY CORP | 20,238 | 22,462 |
| ADP AUTOMATIC DATA PROCESSING INC | 8,714 | 8,745 |
| BAESY BAE SYSTEMS PLC | 20,333 | 21,826 |
| BBVA BANCO BILBAO VIZCAYA ARGENTARIA S A | 26,302 | 50,209 |
| SAN BANCO SANTANDER S A | 21,926 | 31,295 |
| BAC BANK OF AMERICA CORP | 15,536 | 22,275 |
| BCS BARCLAYS PLC | 6,526 | 7,838 |
| BLK BLACKROCK FDG INC | 8,982 | 10,703 |
| BRX BRIXMOR PROPERTY GRP INC | 13,276 | 12,821 |
| AVGO BROADCOM INC | 27,495 | 52,261 |
| CACI CACI INTERNATIONAL INC CLASS A | 14,179 | 18,115 |
| CBOE CBOE GLOBAL MARKETS INC | 33,568 | 35,893 |
| CLS CELESTICA INC | 6,190 | 24,240 |
| COR CENCORA INC | 19,831 | 27,020 |
| CHKP CHECK POINT SOFTWARE TECHNOLOGIES LTD | 14,561 | 15,587 |
| CVX CHEVRON CORP | 11,050 | 10,973 |
| CB CHUBB LTD | 37,655 | 42,136 |
| CTAS CINTAS CORP | 8,038 | 9,027 |
| CSCO CISCO SYSTEMS INC | 28,963 | 35,048 |
| KO COCA-COLA COMPANY | 27,447 | 27,754 |
| CEG CONSTELLATION ENERGY CORP | 8,465 | 12,364 |
| CPA COPA HOLDINGS S A CLASS A | 22,355 | 24,363 |
| CRH CRH PLC | 28,115 | 37,689 |
| CMI CUMMINS INC | 15,958 | 22,970 |
| CW CURTISS-WRIGHT CORP DE | 12,259 | 22,050 |
| DHR DANAHER CORP | 11,217 | 10,530 |
| DANOY DANONE SPON | 19,372 | 20,150 |
| DOCU DOCUSIGN INC | 13,819 | 13,816 |
| DORM DORMAN PRODUCTS INC | 10,325 | 9,239 |
| DTM DT MIDSTREAM INC | 10,717 | 11,130 |
| DUK DUKE ENERGY CORP | 18,716 | 19,105 |
| ETN EATON CORP PLC | 19,463 | 16,562 |
| LLY ELI LILLY & CO | 26,077 | 35,464 |
| EME EMCOR GROUP INC | 20,428 | 32,424 |
| ENGIY ENGIE SPON | 20,630 | 23,432 |
| ENSG ENSIGN GROUP INC | 16,712 | 22,297 |
| EBKDY ERSTE GROUP BANK AG | 17,744 | 42,168 |
| XOM EXXON MOBIL CORP | 21,158 | 22,623 |
| FN FABRINET | 18,201 | 35,511 |
| FPI FARMLAND PARTNERS INC | 3,846 | 3,401 |
| FITB FIFTH THIRD BANCORP | 10,042 | 12,171 |
| FOXA FOX CORP CL A | 16,341 | 26,232 |
| GRMN GARMIN LTD | 11,384 | 11,157 |
| GE GE AEROSPACE | 14,108 | 26,491 |
| G GENPACT LTD | 31,584 | 31,670 |
| GFI GOLD FIELDS LTD | 11,171 | 19,167 |
| GS GOLDMAN SACHS GROUP INC | 12,720 | 23,773 |
| HSY HERSHEY COMPANY | 9,840 | 9,463 |
| HD HOME DEPOT INC | 12,730 | 11,699 |
| IBDRY IBERDROLA SA | 19,739 | 27,562 |
| ISNPY INTESA SANPAOLO SPA | 16,664 | 20,680 |
| IBM INTL BUSINESS MACHINES CORP | 12,894 | 15,995 |
| SLV ISHARES SILVER TRUST | 4,028 | 6,829 |
| JAPAY JAPAN TOBACCO INC | 31,520 | 33,673 |
| JNJ JOHNSON & JOHNSON | 41,999 | 53,393 |
| JPM JPMORGAN CHASE & CO | 43,108 | 58,966 |
| KDDIY KDDI CORP | 13,873 | 13,970 |
| KLAC KLA CORP | 11,335 | 17,011 |
| LDOS LEIDOS HOLDINGS INC | 14,044 | 17,860 |
| FINMY LEONARDO SPA | 24,247 | 24,101 |
| LIN LINDE PLC | 27,309 | 25,157 |
| LOGI LOGITECH INTL SA NAMEN AKT | 25,392 | 26,659 |
| MCD MCDONALDS CORP | 14,613 | 15,282 |
| MCK MCKESSON CORP | 11,460 | 16,406 |
| META META PLATFORMS INC CL A | 27,458 | 31,684 |
| MSFT MICROSOFT CORP | 70,410 | 80,765 |
| MS MORGAN STANLEY | 34,827 | 50,241 |
| NFG NATIONAL FUEL GAS CO | 15,226 | 14,571 |
| NGG NATIONAL GRID PLC | 22,254 | 25,835 |
| NEM NEWMONT CORP | 17,067 | 19,670 |
| NDEKY NITTO DENKO CORP | 16,002 | 19,050 |
| NVS NOVARTIS AG SPON | 18,341 | 22,473 |
| NVT NVENT ELECTRIC PLC VOTING | 33,582 | 47,518 |
| NVDA NVIDIA CORP | 52,095 | 84,485 |
| OMC OMNICOM GROUP INC | 32,822 | 33,108 |
| OSIS OSI SYSTEMS INC | 11,348 | 17,599 |
| PH PARKER-HANNIFIN CORP | 25,156 | 37,795 |
| PYPL PAYPAL HOLDINGS INC | 20,624 | 16,813 |
| PNR PENTAIR PLC | 9,209 | 10,726 |
| PM PHILIP MORRIS INTL INC | 13,044 | 12,351 |
| PG PROCTER & GAMBLE CO | 20,883 | 19,490 |
| PGR PROGRESSIVE CORP | 15,214 | 13,663 |
| PLD PROLOGIS INC | 26,058 | 27,192 |
| QLYS QUALYS INC | 12,180 | 11,164 |
| RL RALPH LAUREN CORP CL A3 | 10,724 | 17,681 |
| REPYY REPSOL S A SPONSORED | 19,121 | 19,558 |
| RY ROYAL BANK CANADA MONTREAL | 20,448 | 27,960 |
| RPRX ROYALTY PHARMA PLC CL A | 23,360 | 24,382 |
| RTX RTX CORP | 13,377 | 20,541 |
| CRM SALESFORCE INC | 17,099 | 18,279 |
| SEIC SEI INVESTMENTS CO | 17,298 | 16,978 |
| SMNEY SIEMENS ENERGY AG ADR | 21,389 | 34,617 |
| SIG SIGNET JEWELERS LTD | 13,628 | 13,427 |
| SPG SIMON PROPERTY GROUP INC | 9,515 | 10,366 |
| SONY SONY GROUP CORP | 20,295 | 17,971 |
| SO SOUTHERN COMPANY | 14,938 | 16,306 |
| STE STERIS PLC | 19,772 | 19,521 |
| STRL STERLING INFRASTRUCTURE INC | 11,034 | 22,355 |
| SYK STRYKER CORP | 16,067 | 15,816 |
| SMFG SUMITOMO MITSUI FINL GRP INC | 19,260 | 29,014 |
| SU SUNCOR ENERGY INC | 19,876 | 21,293 |
| TSM TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD | 27,404 | 52,269 |
| TEL TE CONNECTIVITY PLC | 20,912 | 30,714 |
| TCEHY TENCENT HOLDINGS LTD | 36,448 | 44,935 |
| TSCDY TESCO PLC SPON | 21,521 | 25,654 |
| TSLA TESLA INC | 5,303 | 4,947 |
| TD TORONTO DOMINION BANK | 29,123 | 38,151 |
| TM TOYOTA MOTOR CORP | 31,741 | 33,607 |
| UBER UBER TECHNOLOGIES INC | 9,281 | 9,887 |
| UNH UNITEDHEALTH GROUP INC | 13,566 | 13,204 |
| UHS UNIVERSAL HEALTH SERVICES CL B | 19,939 | 22,674 |
| VZ VERIZON COMMUNICATIONS INC | 10,782 | 10,508 |
| VIPS VIPSHOP HOLDINGS INC | 14,780 | 13,144 |
| V VISA INC CL A | 10,599 | 11,573 |
| WMT WALMART INC | 11,675 | 17,714 |
| DIS WALT DISNEY CO | 10,693 | 11,149 |
| WM WASTE MANAGEMENT INC DEL | 16,729 | 16,918 |
| WFC WELLS FARGO & CO | 12,395 | 19,479 |
| WMB WILLIAMS COS INC DEL | 28,401 | 29,574 |
| WSM WILLIAMS SONOMA INC | 12,842 | 13,751 |
| WTFC WINTRUST FINANCIAL CORP | 17,643 | 21,392 |
| YETI YETI HOLDINGS INC | 11,107 | 11,528 |
| ZIJMY ZIJIN MINING GROUP CO LTD | 12,640 | 14,698 |
| QSPIX AQR STYLE PREMIA ALTERNATIVE CL I | 22,274 | 22,744 |
| AQMIX AQR MANAGED FUTURES STRATEGY CL I | 25,851 | 28,016 |
| BILPX BLACKROCK EVENT DRIVEN EQUITY INSTL CL | 23,013 | 23,706 |
| ATRFX CATALYST SYSTEMATIC ALPHA CL I | 19,191 | 19,390 |
| SKYY FIRST TRUST CLOUD COMPUTING INDEX ETF | 9,022 | 9,495 |
| FTMIX FIRST TRUST MULTI STRATEGY CL I | 18,713 | 18,438 |
| GUNR FLEXSHARES MORNINGSTAR GLOBAL UPSTREAM NATURAL RESOURCES ETF | 6,843 | 7,702 |
| FLBL FRANKLIN SENIOR LOAN ETF | 3,602 | 3,560 |
| SIL GLOBAL X SILVER MINERS ETF | 3,846 | 6,931 |
| BKLN INVESCO SENIOR LOAN ETF | 3,610 | 3,611 |
| ITOT ISHARES CORE S&P TOTAL U S STOCK MARKET ETF | 47,828 | 61,557 |
| IVV ISHARES CORE S&P 500 ETF | 333,880 | 369,868 |
| IJR ISHARES CORE S&P SMALL CAP ETF | 118,124 | 125,827 |
| ICLN ISHARES GLOBAL CLEAN ENERGY ETF | 5,411 | 5,487 |
| IWX ISHARES RUSSELL TOP 200 VALUE ETF | 68,475 | 68,251 |
| HYGH ISHARES INTEREST RATE HEDGED HIGH YIELD BOND ETF | 3,390 | 3,447 |
| IXUS ISHARES CORE MSCI TOTAL INTL STOCK ETF | 94,264 | 108,507 |
| ICVT ISHARES CONVERTIBLE BOND ETF | 3,678 | 4,038 |
| IBIT ISHARES BITCOIN TRUST ETF | 6,258 | 5,978 |
| ETHA ISHARES ETHEREUM TRUST ETF | 4,571 | 4,283 |
| HYG ISHARES IBOXX $ HIGH YIELD CORPORATE BOND ETF | 209,429 | 213,104 |
| JBBB JANUS HENDERSON B BBB CLO ETF | 3,634 | 3,624 |
| JPST JPMORGAN ULTRA SHORT INCOME ETF | 10,199 | 10,218 |
| LCSIX LOCORR LONG SHORT COMMODITIES STRATEGIES CL I | 15,851 | 14,358 |
| NTBIX NAVIGATOR TACTICAL FIXED INCOME CL I | 348,330 | 342,080 |
| NLSIX NEUBERGER BERMAN LONG SHORT INSTL CL | 20,466 | 22,368 |
| INDS PACER INDUSTRIAL REAL ESTATE ETF | 3,497 | 3,520 |
| CTA SIMPLIFY MANAGED FUTURES STRATEGY ETF | 14,792 | 14,338 |
| GLDM SPDR GOLD MINISHARES ETF | 8,236 | 10,330 |
| GII SPDR S&P GLOBAL INFRASTRUCTURE ETF | 8,655 | 9,210 |
| SPLB STATE STREET SPDR PORTFOLIO LONG TERM CORP BOND ETF | 3,812 | 3,680 |
| SPYG STATE STREET SPDR S&P 500 GROWTH ETF | 98,544 | 110,540 |
| SPSB STATE STREET SPDR PORTFOLIO SHORT TERM CORP BOND ETF | 38,420 | 38,383 |
| SRLN STATE STREET BLACKSTONE SENIOR LN ETF | 3,598 | 3,590 |
| SJNK STATE STREET SPDR BLOOMBERG SHORT TERM HIGH YIELD BOND ETF | 23,570 | 23,700 |
| JNK STATE STREET SPDR BLOOMBERG HIGH YIELD BOND ETF NEW | 93,094 | 94,780 |
| SPYM STATE STREET SPDR PORT S&P 500 ETF | 223,384 | 269,217 |
| TFLR T ROWE PRICE FLOATING RATE | 3,603 | 3,597 |
| GDX VANECK GOLD MINERS ETF | 3,351 | 5,831 |
| BIZD VANECK BDC INCOME ETF | 9,860 | 9,528 |
| EMLC VANECK JPM EMERGING MARKETS LOCAL CURRENCY BOND ETF | 5,581 | 5,680 |
| VSS VANGUARD FTSE ALL WORLD EX U S SMALL CAP ETF | 24,655 | 28,666 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY CONTRACT | AT COST | 1,052,842 | 1,063,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 37,473 | 0 | 37,473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESOP DISTRIBUTION RECEIVABLE | 200,549 | 200,549 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,062 | 0 | 1,062 | |
| LICENSES & PERMITS | 25 | 0 | 25 | |
| INSURANCE | 696 | 0 | 696 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GLOBAL ATLANTIC ANNUITY | 52,842 | 52,842 | 52,842 |
| ESOP DISTRIBUTION INCOME | 200,549 | 200,549 | |
| SETTLEMENT AGREEMENT INCOME | 117,995 | 117,995 |
| Description | Amount |
|---|---|
| PPA | 626 |
| PPA - ESOP RECEIVABLE | 190,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 113,627 | 113,627 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 62,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 4,892 | 4,892 | 0 |