| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD FDS INC | AT COST | 24,867 | 23,381 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 06828M876 BARON SELECT FDS | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 12,239 | 23,237 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 1,038 | 1,060 |
| 258620509 DOUBLELINE FDS TR | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 29,341 | 27,331 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 1,273 | 2,172 |
| 92647Q363 VICTORY PORTFOLIOS | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 2,614 | 3,503 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 412295107 HARDING LOEVNER FDS | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 2,165 | 2,438 |
| 258620566 DOUBLELINE FDS TR | |||
| 464287879 ISHARES TR | |||
| 46653M849 JOHCM FDS TR | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 3,208 | 5,606 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 92828N247 VIRTUS EQUITY TR | AT COST | 2,374 | 1,271 |
| 4812C0134 JPMORGAN TR II | AT COST | 12,027 | 11,681 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 996 | 1,093 |
| 115233207 BROWN ADVISORY FDS | AT COST | 2,866 | 2,943 |
| 921910501 VANGUARD WORLD FD | AT COST | 4,379 | 4,839 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 1,118 | 1,408 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 2,795 | 2,872 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 3,809 | 3,903 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 3,809 | 3,813 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 2,274 | 2,749 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 3,317 | 3,681 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 5,396 | 5,457 |
| 922908629 VANGUARD INDEX FDS | AT COST | 6,031 | 6,385 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 60 |
| COST BASIS ADJUSTMENT | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 31 | 31 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 21 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |