| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287879 ISHARES TR | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 360 | 406 |
| 922908710 VANGUARD INDEX FDS | AT COST | 28,036 | 37,450 |
| 06828M876 BARON SELECT FDS | |||
| 09258N570 BLACKROCK FDS | AT COST | 1,623 | 1,833 |
| 258620509 DOUBLELINE FDS TR | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 1,930 | 1,524 |
| 25264S676 DIAMOND HILL FDS | AT COST | 6,389 | 5,656 |
| 46637K265 JPMORGAN TR I | AT COST | 2,555 | 3,390 |
| 412295107 HARDING LOEVNER FDS | |||
| 46653M849 JOHCM FDS TR | |||
| 057071854 BAIRD FDS INC | AT COST | 4,347 | 3,922 |
| 543488845 LOOMIS SAYLES FDS II | |||
| 024525669 AMERICAN BEACON FDS | AT COST | 1,686 | 1,605 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 3,373 | 3,305 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 5,105 | 4,585 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 258620566 DOUBLELINE FDS TR | |||
| 4812C0134 JPMORGAN TR II | AT COST | 2,036 | 1,960 |
| 464287309 ISHARES TR | |||
| 92828N247 VIRTUS EQUITY TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 1,434 | 1,523 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 5,007 | 8,590 |
| 115233207 BROWN ADVISORY FDS | AT COST | 4,581 | 4,765 |
| 90470L360 ABSOLUTE CONVERT ARB | AT COST | 1,290 | 1,359 |
| 921910501 VANGUARD WORLD FD | AT COST | 6,794 | 7,411 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 1,701 | 2,142 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,252 | 4,370 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 655 | 671 |
| 128119880 CALAMOS INVT TR NEW | |||
| 362014193 GMO TR | AT COST | 1,343 | 1,339 |
| 48121L114 JPMORGAN TR I | |||
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 655 | 655 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 3,463 | 4,185 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 4,778 | 5,380 |
| 128120342 CALAMOS MRKT NEU INC | AT COST | 3,358 | 3,550 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 898 | 908 |
| 921937710 VANGUARD BD INDEX FD | AT COST | 2,742 | 2,649 |
| 922908629 VANGUARD INDEX FDS | AT COST | 8,736 | 9,287 |
| 92648C819 VICTORY PIONEER CAT | AT COST | 1,066 | 1,053 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 82 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47 | 47 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |