| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 695 | 695 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD EMERGING MARKETS BOND | 4,210 | 4,608 |
| BAIRD CORE PLUS BOND INST | 16,500 | 16,997 |
| DODGE & COX GLOBAL BOND FUND | 4,419 | 4,547 |
| METROPOLITAN WEST T/R BOND-I # | 19,686 | 19,696 |
| ARTISAN HIGH INCOME FUND | 2,045 | 2,057 |
| BLACKROCK EMERGING MARKETS FUN | ||
| HARTFORD WORLD BOND FUND | 4,499 | 4,452 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T ROWE PRICE DIVIDEND GROWTH F | 7,312 | 15,355 |
| VANGUARD 500 INDEX FUND CL ADM | 4,894 | 18,542 |
| ISHARES RUSSELL 2000 INDEX FD | 4,163 | 7,139 |
| INVESCO S&P 500 EQUAL WEIGHT | 2,610 | 3,257 |
| DIMENSIONAL EMERGING MARKETS C | 4,519 | 4,565 |
| BROWN ADVISORY SMALL-CAP FUNDA | 4,632 | 5,916 |
| BLACKROCK MULTI-ASSET INCOME # | 4,657 | 5,107 |
| ISHARES S&P 500 / BARRA GROWTH | 1,959 | 3,944 |
| ISHARES USA MINIMUM VOLATILITY | 2,233 | 3,008 |
| SPDR SELECT SECTOR SPDR TR | 650 | 931 |
| ISHARES CORE MSCI EAFE ETF | 9,176 | 18,071 |
| EATON VANCE ALL ASSET STRATEGY | ||
| SPDR HEALTH CARE SELECT SECTOR | 766 | 929 |
| SPDR CONSUMER STAPLES SELECT S | 818 | 854 |
| SPDR ENERGY SELECT SECTOR SPDR | ||
| PRINCIPAL REAL ESTATE SECURITI | 7,012 | 7,709 |
| EATON VANCE PARAMETRIC COMMODI | 3,639 | 3,740 |
| SPDR FINANCIALS SELECT SECTOR | 1,234 | 1,369 |
| AQR MANAGED FUTURES STRATEGY F | 3,421 | 3,717 |
| VANGUARD EMERGING MARKETS SELE | 4,551 | 4,618 |
| JP MORGAN EQUITY PREMIUM INCOM | 5,635 | 5,838 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ACCRUAL ADJUSTMENT | 93 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 61 | 0 | 0 |