| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,800 | 1,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143M315 INVESCO SMALL CAP VA | AT COST | 13,835 | 14,859 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,180 | 4,920 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 12,114 | 12,330 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 6,591 | 6,752 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 4,833 | 7,069 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 4,475 | 4,331 |
| 057071854 BAIRD FDS INC | AT COST | 39,657 | 40,265 |
| 115233207 BROWN ADVISORY FDS | AT COST | 11,685 | 11,154 |
| 25264S676 DIAMOND HILL FDS | AT COST | 11,712 | 13,781 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 46,244 | 47,010 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 4,622 | 4,666 |
| 4812C0134 JPMORGAN TR II | AT COST | 20,865 | 20,190 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 6,755 | 6,768 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 9,400 | 9,391 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 14,446 | 20,390 |
| 921910501 VANGUARD WORLD FD | AT COST | 18,114 | 18,833 |
| 921937710 VANGUARD BD INDEX FD | AT COST | 9,655 | 9,506 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 8,896 | 10,183 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 3,605 | 4,074 |
| 922908629 VANGUARD INDEX FDS | AT COST | 26,377 | 27,281 |
| 922908710 VANGUARD INDEX FDS | AT COST | 53,731 | 85,703 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 198 |
| ROC ON CY SALES | 1 |
| COST BASIS ADJ | 284 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 20 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 115 | 115 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 220 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |