| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOOMIS SAYLES STRATEGIC INCOME | 12,932 | 13,069 |
| VANGUARD SHORT-TERM FEDERAL-AD | 17,635 | 16,981 |
| VANGUARD TOTAL BOND MARKET IND | 116,059 | 110,038 |
| NORTHERN CORE BOND-A | 25,291 | 21,750 |
| NORTHERN SHORT BOND-A | 21,791 | 21,037 |
| NORTHERN ULTRA-SHORT FIXED INC | 10,387 | 10,428 |
| VANGUARD GNMA-ADM | 10,387 | 10,822 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALGER CAP APPREC INST-I | 11,190 | 23,419 |
| DODGE & COX STOCK | 12,453 | 21,509 |
| FIDELITY CONTRAFUND | 95,040 | 205,410 |
| PRINCIPAL MIDCAP VALUE-I | ||
| T ROWE PRICE MID CAP GROWTH FU | 20,358 | 28,995 |
| VANGUARD DIVIDEND GROWTH-INV | 81,104 | 89,209 |
| VANGUARD EXTENDED MARKET INDEX | 19,811 | 45,890 |
| VANGUARD INSTITUTIONAL INDEX | 135,049 | 388,766 |
| T ROWE PRICE QM SMCAP GROWTH | 12,464 | 17,997 |
| VANGUARD DEVELOPED MKTS INDEX- | 28,342 | 40,544 |
| COHEN STEER INSTL REALTY | 13,526 | 17,211 |
| NEUBERGER BERMAN REAL ESTATE | 5,088 | 5,424 |
| VANGUARD EQUITY INCOME-ADM | 50,928 | 50,990 |
| FIDELITY INTL SMALL CAP | 15,374 | 19,290 |
| VANGUARD EMG MKT STOCK INDEX-A | 13,267 | 15,880 |
| WISDOM TREE VALUE ETF | 30,000 | 32,187 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED TO 2025 | 706 |
| 2025 RETURN OF CAPITAL ADJ | 137 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO ATTORNEY GENERAL FILING F | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2025 INCOME POSTED TO 2026 | 535 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 761 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 764 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 119 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 0 | 0 |