| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808524730 SCHWAB FUNDAMENTAL E | 219,148 | 289,345 |
| 922042858 VANGUARD FTSE EMERGI | 231,163 | 288,476 |
| 46138J577 INVESCO BULLETSHARES | 276,498 | 275,839 |
| 808524755 SCHWAB FUNDAMENTAL I | 371,068 | 598,445 |
| 464287804 ISHARES CORE S&P SMA | 383,593 | 454,160 |
| 92206C680 VANGUARD RUSSELL 100 | 453,535 | 742,188 |
| 46137V613 INVESCO RAFI US 1000 | 739,709 | 1,119,370 |
| 46138J643 INVESCO BULLETSHARES | 363,826 | 370,450 |
| 922908363 VANGUARD 500 INDEX F | 957,539 | 1,770,388 |
| 921943858 VANGUARD FTSE DEVELO | 390,066 | 593,403 |
| 46138J783 INVESCO BULLETSHARES | 357,638 | 370,204 |
| 46090F100 INVESCO OPTIMUM YIEL | 496,577 | 469,554 |
| 46138J791 INVESCO BULLETSHARES | 360,616 | 369,811 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEVELO | |||
| 922908363 VANGUARD S&P 500 ETF | |||
| 46137V613 INVESCO FTSE RAFI US | |||
| 808524755 SCHWAB FUNDAMENTAL | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 922042858 VANGUARD INTL EQTY I | |||
| 92206C680 VANGUARD RUSSELL 100 | |||
| 808524730 SCHWAB FUNDAMENTAL | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 46138J783 INVESCO BULLETSHARES | |||
| 46138J791 INVESCO BULLETSHARES | |||
| 46138J825 INVESCO BULLETSHARES | |||
| 72201M552 PIMCO TOTAL RETURN F | AT COST | 472,419 | 506,355 |
| 46138J643 INVESCO BULLETSHARES |
| Description | Amount |
|---|---|
| NET ROUNDING | 1 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 34,862 | 20,917 | 13,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 25,553 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,700 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,223 | 3,223 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,882 | 1,882 | 0 |