| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92189F643 VANECK MORNINGSTAR W | 49,924 | 92,065 |
| 92647X830 VICTORYSHARES FREE C | 12,209 | 12,129 |
| 25434V666 DIMENSIONAL US LARGE | 41,869 | 44,678 |
| 97717W422 WISDOMTREE INDIA EAR | 14,893 | 15,739 |
| 46435U861 ISHARES CORE DIVIDEN | 42,822 | 44,061 |
| 97717W505 WISDOMTREE US MIDCAP | 32,379 | 39,061 |
| 46138E727 INVESCO RAFI EMERGIN | 14,019 | 18,970 |
| 808524755 SCHWAB FUNDAMENTAL I | 27,972 | 39,107 |
| 47103U845 JANUS HENDERSON AAA | 31,539 | 31,410 |
| 808524797 SCHWAB US DIVIDEND E | 59,237 | 63,610 |
| 69374H881 PACER US CASH COWS10 | 18,561 | 19,615 |
| 92189F437 VANECK FALLEN ANGEL | 37,599 | 38,028 |
| 97717W315 WISDOMTREE EMERGING | 17,304 | 19,151 |
| 921937827 VANGUARD SHORT TERM | 25,187 | 25,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92189F643 VANECK VECTORS MORNI | |||
| 92189F437 VANECK VECTORS FALLE | |||
| 63872R764 LOOMIS SAYLES CORE P | AT COST | 55,373 | 50,045 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 16,649 | 15,745 |
| 46138E727 INVESCO FTSE RAFI EM | |||
| 904504495 JP MORGAN UNDSCVRD M | AT COST | 22,330 | 30,755 |
| 808524755 SCHWAB FUNDAMENTAL | |||
| 808524797 SCHWAB US DIVIDEND E | |||
| 470258823 JAMES ALPHA GLBL REA | |||
| 97717W505 WISDOMTREE US MIDCAP | |||
| 921937827 VANGUARD SHORT-TERM | |||
| 097873822 AMERICAN BOND FD OF | AT COST | 25,225 | 25,167 |
| 69374H881 PACER US CASH COWS 1 | |||
| 97717W315 WISDOMTREE TR EMERGI | |||
| 97717W422 WISDOMTREE INDIA EAR |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES -PRIN | 200 | 200 |
| Description | Amount |
|---|---|
| TYE SALES ADJUSTMENT | 3,769 |
| WASH SALES/ COST BASIS ADJUSTMENT | 112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 442 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 248 | 248 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 | 0 |