| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALBERTSONS INC - 7.450% - 08/0 | 61,694 | 79,913 |
| ALLY FINL INC BOND PERPETUAL - | 31,476 | 29,695 |
| ALTRIA GROUP INC NOTE CALL - 5 | 50,245 | 39,079 |
| AMC NETWORKS INC NOTE CALL MAK | 30,366 | 26,655 |
| APA CORP - 4.250% - 01/15/2044 | 19,780 | 18,688 |
| AT & T INC - 5.350% - 09/01/20 | 30,085 | 29,534 |
| BELO CORP BOND CALL MAKE WHOLE | 34,715 | 36,391 |
| CBS CORP - 4.000% - 01/15/2026 | 32,068 | 31,991 |
| CHENIERE ENERGY PARTNERS LP - | 53,221 | 55,350 |
| CITIGROUP INC - 0.000% - 08/20 | 77,878 | 86,060 |
| CITIZENS FINL - 2.638% - 09/30 | 52,266 | 56,219 |
| DISCOVER FINL SVCS FR - 3.250% | 30,314 | 29,853 |
| DONNELLEY R R &SONS CO - 8.820 | 102,868 | 99,625 |
| FORD MOTOR CO - 6.375% - 02/01 | 32,258 | 31,041 |
| FORD MOTOR CO COM - 8.900% - 0 | 263,454 | 305,400 |
| FORD MTR CO - 9.980% - 02/15/2 | 47,503 | 63,558 |
| FRONTIER COMMS HLDGS - 5.875% | 10,085 | 7,598 |
| GENWORTH FINANCIAL INC CL A - | 49,691 | 50,722 |
| GOODYEAR TIRE & RUBR CO - 4.60 | 65,008 | 66,304 |
| GOODYEAR TIRE &RUBR CO NOTE - | 25,830 | 24,039 |
| ICAHN ENTERPRISES LP/CORP NOTE | 19,702 | 19,986 |
| INTEL CORP - 3.730% - 12/08/20 | 33,941 | 32,856 |
| JEFFERIES GROUP LLC - 4.000% - | 52,736 | 57,075 |
| LIBERTY MEDIA NOTE - 8.500% - | 74,236 | 4,220 |
| LUMEN TECHNOLOGIES INC - 7.600 | 126,260 | 119,008 |
| NEWELL BRANDS - 6.000% - 04/01 | 45,504 | 41,726 |
| NEWELL BRANDS INC - 5.375% - 0 | 110,793 | 108,947 |
| PARAMOUNT GLOBAL - 5.500% - 05 | 24,677 | 26,804 |
| PATTERSON-UTI ENERGY INC - 7.1 | 59,475 | 58,986 |
| PENSKE AUTOMOTIVE GRP INC - 3. | 30,411 | 29,074 |
| PHELPS DODGE CORP - 9.500% - 0 | 28,951 | 29,101 |
| ROYAL CARIBBEAN CRUISES - 7.50 | 48,753 | 52,828 |
| SAFEWAY INC - 7.450% - 09/15/2 | 30,905 | 30,883 |
| SEAGATE HDD CAYMAN NOTE CALL - | 61,616 | 63,523 |
| UNDER ARMOUR INC - 3.250% - 06 | 22,588 | 23,876 |
| UNITED STEEL CORP SR NT - 6.65 | 96,007 | 105,739 |
| US CELLULAR COR NT - 6.700% - | 69,689 | 71,050 |
| VERIZON COMMUNICATIONS INC - 0 | 29,841 | 28,682 |
| VF CORP - 6.000% - 10/15/2033 | 79,649 | 83,388 |
| VORNADO - 3.400% - 06/01/2031 | 59,051 | 63,578 |
| WELLS FARGO & CO - 4.250% - 08 | 30,320 | 30,832 |
| WELLS FARGO & CO - 6.800% - 11 | 20,921 | 20,275 |
| WHIRLPOOL CORP - 6.500% - 06/1 | 49,754 | 48,487 |
| XEROX CORP - 6.750% - 12/15/20 | 62,920 | 19,467 |
| XPO CNW INC - 6.700% - 05/01/2 | 41,377 | 47,925 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGNC INVESTMENT CORP CUML 6.87 | 26,135 | 26,961 |
| ALERIAN MLP ETF | 39,086 | 27,019 |
| ALEXANDRIA REAL ESTATE EQUITIE | 363,699 | 247,587 |
| ALLSTATE PFD SER H | 22,209 | 20,566 |
| ALPHABET INC CL A | 622,568 | 1,852,334 |
| AMAZON COM | 389,448 | 970,598 |
| AMERICAN ELECTRIC POWER INC | 186,275 | 282,164 |
| AMERICAN TOWER REIT INC | 101,469 | 93,754 |
| AMGEN INC | 168,293 | 325,673 |
| APPLE INC | 213,406 | 1,046,661 |
| ARM HOLDING PLS SPON ADS | 248,047 | 191,402 |
| ATI INC | 224,319 | 323,623 |
| AVALONBAY CMNTYS INC | 51,490 | 48,954 |
| BANK OF AMERICA CORP | 197,169 | 359,865 |
| BLACKROCK INC | 133,428 | 268,655 |
| BLACKROCK TECHNOLOGY AND PRIVA | 43,353 | 17,272 |
| BOOKING HOLDINGS INC | 100,124 | 283,832 |
| BROADCOM INC | 492,075 | 1,137,977 |
| CHEVRON CORP | 198,686 | 258,945 |
| CISCO SYSTEMS INC | 87,077 | 294,409 |
| CITIGROUP INC | 225,594 | 401,180 |
| CONOCOPHILLIPS | 115,230 | 192,649 |
| COSTAR GROUP, INC | 107,218 | 98,170 |
| DANAHER CORP | 293,761 | 314,994 |
| EATON CORP PLC | 73,422 | 319,147 |
| ERICKSON INC | 50,002 | 0 |
| FAIR ISSAC & CO INC | 271,402 | 292,477 |
| FEDERATED HERMES GOVT ULTRASHO | 66,861 | 67,298 |
| FERGUSON PLC | 114,499 | 193,243 |
| FIRST FINANCIAL BANKSHARES, IN | 780,267 | 3,464,920 |
| GE VERNOVA | 84,310 | 173,196 |
| HOME DEPOT INC | 74,769 | 185,126 |
| HONEYWELL INTL | 114,409 | 187,872 |
| INT'L FLAVORS & FRAGRANCES INC | 203,180 | 207,696 |
| INTUIT | 125,385 | 186,140 |
| INTUITIVE SURGICAL | 171,066 | 321,126 |
| JOHNSON & JOHNSON | 196,268 | 416,797 |
| JP MORGAN CHASE | 119,384 | 578,063 |
| KBW REGIONAL BANKING ETF | 457,671 | 567,347 |
| L3HARRIS TECHNOLOGIES | 94,928 | 135,336 |
| LOCKHEED MARTIN CORP | 125,091 | 254,410 |
| MARTIN MARIETTA MATLS INC | 178,255 | 273,348 |
| MASTERCARD INC | 135,025 | 251,187 |
| MCDONALD'S CORP | 210,988 | 366,145 |
| MEDTRONIC PLC | 156,325 | 141,400 |
| MERCK & CO INC | 170,948 | 331,780 |
| META PLATFORMS INC | 528,116 | 1,107,631 |
| MICRON TECHNOLOGY | 302,926 | 746,918 |
| MICROSOFT CORP | 870,438 | 1,954,792 |
| MONDELEZ INTERNATIONAL INC | 129,503 | 167,304 |
| NETFLIX INC | 149,875 | 148,328 |
| NEUROCRINE BIOSCIENCES, INC | 236,605 | 270,328 |
| NEXTERA ENERGY, INC | 190,775 | 220,449 |
| NIKE INC-CL B | 15,056 | 95,565 |
| NISOURCE INC | 121,682 | 190,133 |
| NOVARTIS AG ADR | 66,697 | 131,528 |
| NUVEEN MLT STR I&G | 55,256 | 46,227 |
| NVIDIA CORP | 267,540 | 1,110,608 |
| ORACLE CORP | 275,571 | 339,728 |
| PALO ALTO NETWORKS INC | 233,795 | 513,181 |
| PEPSICO INC | 108,976 | 197,340 |
| PFIZER INC | 13,695 | 20,543 |
| PIMCO DYNAMIC INCOME FUND | 126,269 | 81,793 |
| PROCTER GAMBLE CO | 45,647 | 118,231 |
| QWEST CORP SR NOTES 6.500% - 0 | 31,047 | 24,752 |
| REGIONS FINANCIAL CORP | 60,227 | 62,195 |
| SALESFORCE.COM | 220,229 | 199,742 |
| SERVICE NOW | 316,814 | 271,912 |
| SOLSTICE ADVANCED MATERIALS IN | 27,779 | 11,659 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 23,392 | 23,302 |
| STARBUCKS CORP COM | 50,513 | 77,894 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 115,843 | 257,699 |
| TALEN ENERGY CORP | 113,735 | 343,728 |
| TESLA MOTORS INC | 72,461 | 198,327 |
| TEXAS INSTRUMENTS INC | 14,463 | 78,071 |
| THE BLACKSTONE GROUP INC CL A | 206,615 | 597,755 |
| THE COCA-COLA CO | 129,416 | 183,654 |
| UBER | 214,588 | 278,549 |
| UNION PACIFIC | 126,209 | 141,105 |
| UNITED THERAPEUTICS CORP | 285,623 | 473,607 |
| WAL-MART STORES INC | 68,621 | 169,120 |
| WILLIAMS COS | 112,744 | 286,905 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 85,890 | 85,890 | ||
| Bank Charges | 46 | 46 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 100,752 | 100,752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 20,700 | |||
| 990-PF Extension for 2024 | 7,900 | |||
| 990-T Extension for 2024 | 5,000 | |||
| Foreign Tax Paid | 683 | 683 |