| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,295 | 4,148 | 4,147 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL SYSTEM SERVICES IN 4.8% 04/01/2026 | 17,207 | 17,207 |
| SRS CCD 26745899 MTN 3.75% 06/01/2026 | 24,029 | 24,029 |
| BERRY GLOBAL INC 1.57% 01/15/2026 | 19,119 | 19,119 |
| ROYAL BANK OF CANADA MTN 4.65% 01/27/2026 | 28,567 | 28,567 |
| PHILIP MORRIS INTERNATIONAL IN 2.75% 02/25/2026 | 30,234 | 30,234 |
| HEALTHCARE TRUST OF AMER 3.5% 08/01/2026 | 6,055 | 6,055 |
| SYNCHRONY FINANCIAL 3.7% 08/04/2026 | 18,209 | 18,209 |
| DELL INT LLC / EMC CORP 4.9% 10/01/2026 | 20,339 | 20,339 |
| L3HARRIS TECHNOLOGIES, INC. 3.85% 12/15/2026 | 24,014 | 24,014 |
| BOEING CO 2.7% 02/01/2027 | 10,964 | 10,964 |
| B.A.T. CAPITAL CORPORATION 4.7% 04/02/2027 | 6,111 | 6,111 |
| GENERAL MOTORS FINANCIAL COMPA 5.0% 04/09/2027 | 10,222 | 10,222 |
| BORGWARNER INC 2.65% 07/01/2027 | 6,952 | 6,952 |
| KELLOGG CO 3.4% 11/15/2027 | 23,898 | 23,898 |
| MPLX LP 4.25% 12/01/2027 | 14,090 | 14,090 |
| BROADCOM CORPORATION 3.5% | 7,054 | 7,054 |
| JPMORGAN CHASE & CO. HYBRID 02/01/2028 | 6,081 | 6,081 |
| AT&T INC. 4.1% 02/15/2028 | 13,210 | 13,210 |
| CVS HEALTH CORPORATION 4.3% 03/25/2028 | 23,346 | 23,346 |
| AXA EQUITABLE HOLDINGS, INC. 4.35% 04/20/2028 | 6,077 | 6,077 |
| DIGITAL REALTY TRUST, INC. 4.45% 07/15/2028 | 17,464 | 17,464 |
| U.S. BANCORP HYBRID MTN 07/22/2028 | 29,827 | 29,827 |
| SUMITOMO MITSUI FINANCIAL GROU 4.306% 10/16/2028 | 26,488 | 26,488 |
| FOX CORPORATION 4.709% 01/25/2029 | 23,775 | 23,775 |
| MPLX LP 4.8% 02/15/2029 USD | 9,303 | 9,303 |
| GATX CORP 4.7% 04/01/2029 | 23,531 | 23,531 |
| PIEDMONT NATURAL GAS CO 3.5% 06/01/2029 | 29,443 | 29,443 |
| NXP BV/NXP FDG/NXP USA 4.3% 06/18/2029 | 12,043 | 12,043 |
| KEYSIGHT TECHNOLOGIES 3.0% 10/30/2029 | 8,679 | 8,679 |
| AMERICAN TOWER CORP 5.0% 01/31/2030 | 7,321 | 7,321 |
| BANK OF NOVA SCOTIA 4.85% 02/01/2030 | 30,282 | 30,282 |
| EBAY INC 2.7% 03/11/2030 | 28,458 | 28,458 |
| ORACLE CORPORATION 2.95% 04/01/2030 | 18,632 | 18,632 |
| TRANSCANADA PIPELINES 4.1% 04/15/2030 | 7,984 | 7,984 |
| OMNICOM GROUP INC 4.2% 06/01/2030 | 13,949 | 13,949 |
| ENTERGY CORPORATION 2.8% 06/15/2030 | 30,967 | 30,967 |
| NETAPP, INC. 2.7% 06/22/2030 | 25,188 | 25,188 |
| FIFTH THIRD BANCORP HYBRID 07/28/2030 | 17,560 | 17,560 |
| BROADCOM INC. 4.15% 11/15/2030 | 12,025 | 12,025 |
| ROPER TECHNOLOGIES INC 1.75% 02/15/2031 | 23,888 | 23,888 |
| HEALTHCARE TRUST OF AMER 2.0% 03/15/2031 | 17,685 | 17,685 |
| BUNGE LIMITED FINANCE CORP. 2.75% 05/14/2031 | 23,065 | 23,065 |
| CITIGROUP INC. HYBRID 06/03/2031 | 14,841 | 14,841 |
| TORONTO-DOMINION BANK (THE) HYBRID 09/15/2031 | 30,151 | 30,151 |
| ONEOK, INC. 4.75% 10/15/2031 | 12,196 | 12,196 |
| THERMO FISHER SCIENTIFIC 2.0% 10/15/2031 | 8,078 | 8,078 |
| PEPSICO, INC. 1.95% 10/21/2031 | 26,832 | 26,832 |
| KIMBERLY-CLARK CORPORATION 2.0% 11/02/2031 | 14,488 | 14,488 |
| AVALONBAY COMMUNITIES, INC. 2.05% 01/15/2032 | 7,102 | 7,102 |
| REPUBLIC SERVICES INC 1.75% 02/15/2032 | 16,538 | 16,538 |
| AUTONATION INC 3.85% 03/01/2032 | 9,541 | 9,541 |
| T-MOBILE USA, INC. 2.7% 03/15/2032 | 9,082 | 9,082 |
| COSTCO WHOLESALE CORP 1.75% 04/20/2032 | 12,211 | 12,211 |
| CITIGROUP INC. HYBRID 05/01/2032 | 10,950 | 10,950 |
| ELEVANCE HEALTH, INC. 5.5% 10/15/2032 | 8,525 | 8,525 |
| BANK OF MONTREAL HYBRID 12/15/2032 | 19,799 | 19,799 |
| NXP B.V. 5.0% 01/15/2033 | 12,486 | 12,486 |
| T-MOBILE USA, INC. 5.2% 01/15/2033 | 7,403 | 7,403 |
| ELEVANCE HEALTH, INC. 4.75% 02/15/2033 | 7,157 | 7,157 |
| AMGEN INC. 5.25% 03/02/2033 | 21,078 | 21,078 |
| PNC FINANCIAL SERVICES GROUP, HYBRID 06/06/2033 | 22,897 | 22,897 |
| LOWE'S COMPANIES, INC. 5.15% 07/01/2033 | 13,785 | 13,785 |
| AMERICAN TOWER CORP 5.55% 07/15/2033 | 8,595 | 8,595 |
| MCKESSON CORPORATION 5.1% 07/15/2033 | 6,351 | 6,351 |
| AMERICAN EXPRESS COMPANY HYBRID 07/20/2033 | 26,004 | 26,004 |
| XCEL ENERGY INC 5.45% 08/15/2033 | 10,540 | 10,540 |
| CAPITAL ONE FINANCIAL CO HYBRID 02/01/2034 | 8,579 | 8,579 |
| THE CIGNA GROUP 5.25% 02/15/2034 | 15,747 | 15,747 |
| INTEL CORPORATION 5.15% 02/21/2034 | 9,298 | 9,298 |
| AON NORTH AMERICA, INC. 5.45% 03/01/2034 | 15,891 | 15,891 |
| CARRIER GLOBAL CORPORATION 5.9% 03/15/2034 | 7,647 | 7,647 |
| HCA INC. 5.6% 04/01/2034 | 7,409 | 7,409 |
| CHARLES SCHWAB CORPORATION HYBRID 05/19/2034 | 19,432 | 19,432 |
| ROYALTY PHARMA PLC 5.4% 09/02/2034 | 9,395 | 9,395 |
| DOW CHEMICAL CO/THE 4.25% 10/01/2034 | 23,128 | 23,128 |
| VERIZON COMMUNICATIONS INC. 4.4% 11/01/2034 | 6,819 | 6,819 |
| KINDER MORGAN, INC. 5.3% 12/01/2034 | 10,255 | 10,255 |
| SUNCOR ENERGY INC. 5.95% 12/01/2034 | 11,712 | 11,712 |
| ALTRIA GROUP, INC. 5.625% 02/06/2035 | 14,897 | 14,897 |
| ENERGY TRANSFER PARTNERS, L.P. 4.9% 03/15/2035 | 6,946 | 6,946 |
| NEXTERA ENERGY CAPITAL HOLDING 5.45% 03/15/2035 | 13,686 | 13,686 |
| ALEXANDRIA REAL ESTATE EQUITIE 4.75% 04/15/2035 | 14,614 | 14,614 |
| AMERIPRISE FINANCIAL, INC. 5.2% 04/15/2035 | 25,863 | 25,863 |
| ALPHABET INC. 4.5% 05/15/2035 | 7,017 | 7,017 |
| COMCAST CORPORATION 5.65% 06/15/2035 | 13,698 | 13,698 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 07/26/2035 | 7,557 | 7,557 |
| VERIZON COMMUNICATIONS INC. 4.272% 01/15/2036 | 8,626 | 8,626 |
| WYETH LLC 6.0% 02/15/2036 | 23,235 | 23,235 |
| COMCAST CORP 3.2% 07/15/2036 | 9,566 | 9,566 |
| PRUDENTIAL FINANCIAL, INC. MTN 5.7% 12/14/2036 | 21,294 | 21,294 |
| JOHNSON & JOHNSON 3.625% 03/03/2037 | 25,841 | 25,841 |
| UNION PACIFIC CORP 3.6% 09/15/2037 | 7,217 | 7,217 |
| GS HIGH YIELD FUND CLASS P | 356,729 | 356,729 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS INC CMN (APD) | 27,913 | 27,913 |
| ALPHABET INC. CMN CLASS C (GOOG) | 62,760 | 62,760 |
| AMAZON.COM INC CMN (AMZN) | 57,705 | 57,705 |
| APPLE INC. CMN (AAPL) | 32,623 | 32,623 |
| APPLOVIN CORPORATION CMN CLASS A (APP) | 20,889 | 20,889 |
| BROADCOM INC. CMN (AVGO) | 34,956 | 34,956 |
| CAPITAL ONE FINANCIAL CORP CMN (COF) | 28,599 | 28,599 |
| GE VERNOVA LLC CMN (GEV) | 39,214 | 39,214 |
| INTUITIVE SURGICAL, INC. CMN (ISRG) | 33,415 | 33,415 |
| JOHNSON & JOHNSON CMN (JNJ) | 48,633 | 48,633 |
| JPMORGAN CHASE & CO CMN (JPM) | 66,055 | 66,055 |
| META PLATFORMS INC-CLASS A CMN CLASS A (META) | 56,108 | 56,108 |
| MICROSOFT CORPORATION CMN (MSFT) | 96,724 | 96,724 |
| MORGAN STANLEY CMN (MS) | 59,473 | 59,473 |
| NEXTERA ENERGY, INC. CMN (NEE) | 32,112 | 32,112 |
| NVIDIA CORPORATION CMN (NVDA) | 100,337 | 100,337 |
| OLD DOMINION FREIGHT LINE, INC CMN (ODFL) | 24,304 | 24,304 |
| ROCKWELL AUTOMATION INC CMN (ROK) | 39,296 | 39,296 |
| STARBUCKS CORP. CMN (SBUX) | 25,600 | 25,600 |
| T-MOBILE US, INC. CMN (TMUS) | 16,243 | 16,243 |
| THERMO FISHER SCIENTIFIC INC CMN (TMO) | 27,254 | 27,254 |
| WALMART INC CMN (WMT) | 36,843 | 36,843 |
| AMERICAN TOWER CORPORATION CMN (AMT) | 22,513 | 22,513 |
| COCA-COLA EUROPEAN PARTNERS PL CMN (CCEP) | 18,140 | 18,140 |
| EATON CORP PLC CMN (ETN) | 18,792 | 18,792 |
| ISHARES RUSSELL 2000 ETF (IWM) | 110,772 | 110,772 |
| ISHARES MSCI EAFE ETF (EFA) | 206,465 | 206,465 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS TACTICAL TILT OVERLAY FUND CLASS P (GSLPX) | FMV | 163,565 | 163,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED INTEREST PAID | 2,778 | 2,778 | 0 | |
| BOND PREMIUM AMORTIZATION | 1,464 | 1,464 | 0 | |
| BANK FEES | 28 | 28 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLDMAN SACHS - ORDINARY | 4,125 | 4,125 | 4,125 |
| NONDIVIDEND DISTRIBUTIONS | 1,246 | 0 | 1,246 |
| GOLDMAN SACHS - MISC INCOME | 24 | 24 | 24 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 96,523 |
| BOOK/TAX DIFFERENCE | 1,592 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| COVERED CALLS | 7,401 | 3,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,299 | 10,299 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 484 | 484 | 0 | |
| FEDERAL EXCISE TAX PAID | 4,924 | 0 | 0 |