| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,373 | 0 | 8,373 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALMART INC. 7.55% 02/15/30 | 45,402 | 45,402 |
| MORGAN STANLEY DIRE | 51,173 | 51,173 |
| VALERO ENERGY CO 8.75% 06/15/30 | 46,748 | 46,748 |
| CONOCOPHILLIPS 5.9% 10/15/32 | 37,940 | 37,940 |
| CITIGROUP INC. 6.0% 10/31/33 | 96,815 | 96,815 |
| GOLDMAN SACHS C 6.345% 02/15/34 | 79,875 | 79,875 |
| PETROBRAS INTE6.875% 01/20/40 | 56,031 | 56,031 |
| CLEVELAND-CLIFFS 6.25% 10/01/40 | 43,250 | 43,250 |
| VALE S.A. 5.625% 09/11/42 | 50,127 | 50,127 |
| SUNOCO LOGISTICS 5.35% 05/15/45 | 13,559 | 13,559 |
| MIZRAHI TEFAHOT B 3.9% 03/16/26 | 55,011 | 55,011 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 73,862 | 73,862 |
| APPLE INC | 137,635 | 137,635 |
| BERKSHIRE HATHAWAY | 75,398 | 75,398 |
| NETFLIX INC | 18,752 | 18,752 |
| NVIDIA CORP | 37,300 | 37,300 |
| CAPITAL GRP SHRT | 61,918 | 61,918 |
| INVSC QQQ TRUST SRS 1 | 29,588 | 29,588 |
| INVSC S P 500 TOP 50 | 246,226 | 246,226 |
| ISHARES RUSSELL 2000 | 90,120 | 90,120 |
| PROSHARES LARGE CAP CORE | 222,844 | 222,844 |
| SPDR MSCI ACWI EX-US | 139,285 | 139,285 |
| SPDR PORTFOLIO S&P 400 | 86,575 | 86,575 |
| WSDMTR EMRGNG MKT QLT | 92,674 | 92,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,675 | 0 | 5,675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 9,266 | 8,329 | 8,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE | 321 | 0 | 321 | |
| IT EXPENSES | 15,774 | 0 | 15,774 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 149,385 |
| RETURNED GRANT | 7,083 |
| RESCINDED GRANT | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 232 | 826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,755 | 4,755 | 0 | |
| OTHER PROFESSIONAL FEES | 175 | 0 | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 1,352 | 0 | 0 | |
| STATE EXCISE TAX | 333 | 0 | 251 |