| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 26,212 | 75,746 |
| AMAZON.COM INC | 20,387 | 27,855 |
| AMER EXPRESS CO | 16,258 | 30,336 |
| APPLE INC | 35,235 | 100,316 |
| ATRAZENECA PLC ADR | 23,822 | 28,958 |
| BROADCOM INC | 22,502 | 34,956 |
| CATERPILLAR INC DEL | 13,693 | 30,362 |
| COSTCO WHOLESALE CORP | 13,404 | 29,320 |
| CSX CORP | 26,036 | 26,898 |
| DOORDASH INC | 19,391 | 20,836 |
| ELI LILLY & CO. | 13,753 | 50,510 |
| EXXON MOBIL CORP | 10,104 | 21,421 |
| FIFTH THIRD BANCORP | 27,013 | 34,920 |
| FREEPORT-MCMORAN INC | 6,652 | 7,212 |
| GILEAD SCIENCES INC | 27,456 | 34,244 |
| HEWLETT PACKARD | 18,996 | 19,216 |
| HOME DEPOT INC | 7,216 | 11,699 |
| INTERACTIVE BROKERS GROUP | 4,710 | 6,688 |
| IBM | 14,378 | 27,548 |
| JP MORGAN CHASE & CO | 14,539 | 41,889 |
| META PLATFORMS INC | 30,317 | 42,246 |
| MICROSOFT CORP | 41,459 | 98,658 |
| NVIDIA | 18,771 | 87,282 |
| PALO ALTO NETWORKS | 7,071 | 13,262 |
| PROGRESSIVE CRP OHIO | 22,321 | 31,425 |
| RTX CORP | 24,705 | 37,780 |
| SEAGATE TECH HLDGS PUB | 4,125 | 12,393 |
| STRYKER CORP | 36,705 | 41,122 |
| TESLA INC. | 6,848 | 9,894 |
| TJX COS INC NEW | 19,272 | 35,945 |
| TPG INC REG SHS CL A | 19,170 | 22,025 |
| VERTIV HLDG CO | 3,459 | 6,480 |
| VISA INC CL A | 12,597 | 28,057 |
| WALMART INC. | 16,856 | 34,091 |
| WASTE CONNECTIONS INC | 24,449 | 27,532 |
| WELLS FARGO & CO | 22,489 | 27,214 |
| WELLTOWER INC. | 25,889 | 35,266 |
| WILLIAMS COMPANIES DEL | 16,576 | 27,110 |
| WORKDAY INC CL A | 29,607 | 26,418 |
| XCEL ENERGY INC | 38,269 | 40,697 |
| MICRON TECHNOLOGY | 200 | 571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTON ROSE FULBRIGHT US LLP | 5,950 | 0 | 5,950 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH ADVISORY FEES | 15,495 | 15,495 | 0 | |
| MERRILL LYNCH ANNUAL SERVICE FEE | 127 | 127 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | 3,454 | 3,454 | 0 |