| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Edge MSCI USA Qual Factor ETF | AT COST | 390,298 | 556,136 |
| Vanguard 500 Index Fund Shs ETF | AT COST | 3,075,419 | 4,599,999 |
| Vanguard Mid-Cap ETF | AT COST | 829,993 | 905,486 |
| Vanguard Small Cap | AT COST | 557,894 | 602,313 |
| Ishares Core US Aggregate Bond ETF | AT COST | 745,628 | 749,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP | 1,950 | 0 | 1,950 |
| Description | Amount |
|---|---|
| Timing/Cost Basis Adjustment | 2,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank of America - Acct Mgt Fee | 22,046 | 22,046 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NII Excise Tax | 2,000 | 0 | 0 |