| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,315 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DAYCARE APPLIANCES | 2023-05-11 | 4,400 | 1,048 | SL | 7.000000000000 | 629 | 0 | 629 | |
| 922 PACIFIC ST - LAND | 2024-02-23 | 1,419 | L | 99.000000000000 | 0 | 0 | 0 | ||
| 922 PACIFIC ST - BUILDING | 2024-02-23 | 174,911 | 3,737 | SL | 39.000000000000 | 4,485 | 0 | 4,485 | |
| FLOORING | 2024-07-10 | 13,120 | 937 | SL | 7.000000000000 | 1,874 | 0 | 1,874 | |
| DEEP FREEZE | 2024-07-25 | 408 | 24 | SL | 7.000000000000 | 58 | 0 | 58 | |
| DISHWASHER | 2025-12-19 | 5,053 | SL | 7.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DAYCARE APPLIANCES | 4,400 | 1,677 | 2,723 | 2,723 |
| 922 PACIFIC ST - LAND | 1,419 | 0 | 1,419 | 1,419 |
| 922 PACIFIC ST - BUILDING | 174,911 | 8,222 | 166,689 | 166,689 |
| FLOORING | 13,120 | 2,811 | 10,309 | 10,309 |
| DEEP FREEZE | 408 | 82 | 326 | 326 |
| DISHWASHER | 5,053 | 0 | 5,053 | 5,053 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKFORCE HOUSING PROJECT | 106,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 69 | 0 | 0 | 0 |
| CONTINUING EDUCATION | 1,387 | 0 | 0 | 0 |
| MEALS | 18,140 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 1,388 | 0 | 0 | 0 |
| SUPPLIES | 4,911 | 0 | 0 | 0 |
| INSURANCE | 10,615 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 2,631 | 0 | 0 | 0 |
| LICENSES | 89 | 0 | 0 | 0 |
| WORKFORCE EXPENSE | 4,008 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 6,974 | 5,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,052 | 0 | 0 | 0 |
| EXCISE TAX | 429 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 2,306 | 0 | 0 | 0 |