| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,588 | 16,794 | 16,794 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIGNA CORP 150,000 | 143,315 | 149,142 |
| IBM CORP 200,000 | 198,248 | 199,854 |
| JOHN DEERE CAPITAL CORP 200,000 | 188,524 | 196,734 |
| JP MORGAN CHASE & CO 150,000 | 147,800 | 149,552 |
| ORACLE CORP 150,000 | 149,832 | 147,009 |
| PACCAR FINANCIAL CORP 150,000 | 151,832 | 152,771 |
| PHILIP MORRIS INTL INC 150,000 | 148,894 | 151,315 |
| TOYOTA MOTOR CORP 150,000 | 150,000 | 150,912 |
| UNITED HEALTH GROUP 150,000 | 140,087 | 149,853 |
| WASTE MANAGEMENT INC 150,000 | 149,665 | 152,006 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY 827 | 114,323 | 132,403 |
| ABBOTT LABS 1,358 | 147,247 | 170,144 |
| ABBVIE INC. 900 | 59,431 | 205,641 |
| ACCENTURE PLC 431 | 26,319 | 115,637 |
| ADOBE INC 100 | 25,501 | 34,999 |
| ALPHABET INC CL C 3,301 | 56,615 | 1,035,854 |
| ALPHABET INC CL A 2,500 | 188,029 | 782,500 |
| ALPHABET INC CL A 2,581 | 44,530 | 807,853 |
| AMAZON COM INC. 2,250 | 262,374 | 519,345 |
| AMAZON COM INC. 2,565 | 414,602 | 592,053 |
| APPLE INC 5,688 | 107,835 | 1,546,340 |
| APPLE INC. 2,500 | 255,117 | 679,650 |
| ASML HLDG 223 | 196,749 | 238,579 |
| ASTRAZENECA PLC 1,483 | 113,700 | 136,332 |
| AT&T INC 6,295 | 142,759 | 156,368 |
| AUTO ZONE INC 35 | 108,600 | 118,703 |
| AUTOMATIC DATA PROCESSING INC. 500 | 25,273 | 128,615 |
| BECTON DICKINSON CO 634 | 142,743 | 123,040 |
| BERSHIRE HATHAWAY 703 | 103,875 | 353,363 |
| BERSHIRE HATHAWAY CL B 750 | 195,814 | 376,987 |
| BLACKROCK NC 262 | 50,544 | 280,429 |
| BLACKROCK INC. 150 | 139,489 | 160,551 |
| BLACKSTONE INC 1,100 | 157,413 | 169,554 |
| BLACKSTONE INC 859 | 111,354 | 132,406 |
| BOEING COMPANY 203 | 46,682 | 44,075 |
| BOSTON SCIENTIFIC 2,744 | 119,970 | 261,640 |
| BRISTOL MYERS SQUIBB 450 | 22,545 | 24,273 |
| BROADCOM INC 1,500 | 248,510 | 519,150 |
| BROADCOM INC 2,141 | 383,148 | 741,000 |
| CAPITAL ONE FNL 623 | 124,214 | 150,990 |
| CHENERE ENERGY 485 | 99,561 | 94,279 |
| CHEVRON CORP 1,750 | 235,611 | 266,718 |
| CHEVRON CORP 976 | 108,325 | 148,752 |
| CISCO SYS INC. 3,187 | 61,230 | 245,495 |
| COCA COLA 1,841 | 122,138 | 128,704 |
| CONSTELLATION ENERGY CORP 121 | 26,512 | 42,746 |
| CORTEVA INC 500 | 8,149 | 33,515 |
| COSTCO WHOLESALE 225 | 202,262 | 194,027 |
| COSTCO WHOLESALE 261 | 224,325 | 225,071 |
| DEERE CO 127 | 45,676 | 59,127 |
| DISNEY CO 433 | 42,075 | 49,262 |
| DUPONT DE NEMOURS INC 1,741 | 36,971 | 69,988 |
| EATON CORP 501 | 149,488 | 159,574 |
| ELI LILLY & CO 217 | 9,179 | 233,206 |
| EQUIX INC 25 | 19,948 | 19,154 |
| EXXON MOBIL CORP 1,478 | 168,381 | 177,863 |
| FREEPORT-MCMORAN 2,695 | 112,677 | 136,879 |
| GE AEROSPACE 571 | 112,496 | 175,885 |
| GENERAC HOLDINGS INC 1,000 | 155,322 | 136,370 |
| GENERAL MOTORS 1,872 | 92,309 | 152,231 |
| HILTON WORLDWIDE HLDG 438 | 112,732 | 125,816 |
| HOME DEPOT 550 | 122,489 | 189,255 |
| HOME DEPOT 850 | 319,998 | 292,485 |
| HONEYWELL INTL INC 300 | 50,605 | 58,527 |
| ILLINOIS TOOL WORKS INC 100 | 19,588 | 24,630 |
| INTUITIVE SURGICAL INC 200 | 41,138 | 113,272 |
| JOHNSON & JOHNSON 1,058 | 99,660 | 218,953 |
| JP MORGAN CHASE & CO 1,250 | 147,287 | 402,775 |
| JP MORGAN CHASE & CO 1,988 | 107,836 | 640,573 |
| KINDER MORGAN INC. DEL 2,000 | 27,083 | 54,980 |
| KKR & CO 901 | 99,886 | 114,859 |
| LOCKHEED MARTIN CORP 200 | 62,014 | 96,734 |
| MARVELL TECH INC 2,137 | 208,340 | 181,602 |
| MASTERCARD INC 217 | 123,639 | 123,881 |
| MASTERCARD INC 375 | 188,962 | 214,080 |
| MCDONALDS CORP 480 | 147,468 | 146,702 |
| MCDONALDS CORP 872 | 133,496 | 266,509 |
| MERCADOLIBRE INC 100 | 226,147 | 201,426 |
| MERCK AND CO 885 | 98,310 | 93,155 |
| META PLATFORMS INC 350 | 179,163 | 231,032 |
| META PLATFORMS INC CL A | 243,104 | 270,637 |
| MICROSOFT CORP 1200 | 229,832 | 580,344 |
| MICROSOFT CORP 2,780 | 118,703 | 1,344,464 |
| MONDELEZ INTL INC 1,694 | 109,181 | 91,188 |
| MORGAN STANLEY 2,000 | 120,024 | 355,060 |
| MORGAN STANLEY 2,539 | 102,525 | 450,749 |
| NEXTERA ENERGY INC 1,496 | 89,599 | 120,099 |
| NEXTERA ENERGY INC 3,750 | 173,212 | 301,050 |
| NIKE INC CL B 500 | 26,100 | 31,855 |
| NVDIA 3,000 | 384,978 | 559,500 |
| NVDIA CORP 6504 | 747,969 | 1,212,996 |
| PALANTIR TECHNOLOGIES 657 | 127,284 | 116,782 |
| PALO ALTO NETWORKS INC 1,500 | 45,639 | 276,300 |
| PALO ALTO NETWORKS INC 1,821 | 122,278 | 335,428 |
| PEPSICO INC. 500 | 36,371 | 71,760 |
| PNC FINCL SERVICES 621 | 106,395 | 129,621 |
| PROCTER & GAMBLE CO 1,159 | 77,318 | 166,096 |
| PROLOGIS INC 753 | 85,641 | 96,128 |
| PROLOGIS INC 1,803 | 154,092 | 230,171 |
| QNITY ELECTRONICS 1,101.001 | 65,649 | 89,897 |
| QUANTA SERVICES INC 591 | 152,495 | 249,437 |
| RTX CORP 1,451 | 63,393 | 266,113 |
| SALESFORCE COM INC 1,135 | 124,792 | 300,673 |
| SALESFORCE INC 657 | 160,883 | 174,046 |
| SEMPRA 1,441 | 124,578 | 127,226 |
| SHERWIN WILLIAMS CO 500 | 181,203 | 162,015 |
| SOLSTICE ADVANCED MATERIALS INC 82 | 0 | 3,984 |
| SPDR S&P MIDCAP 400 ETF TR 2,400 | 592,162 | 1,447,872 |
| SPDR SP BIOTECH 1,518 | 145,668 | 185,090 |
| SS SPDR SP BIOTECH 1,505 | 148,946 | 183,505 |
| SYSCO CORP 1,579 | 116,424 | 116,357 |
| TESLA INC 677 | 298,868 | 304,460 |
| TESLA INC 794 | 244,022 | 355,729 |
| TEXAS INSTRUMENTS INC 575 | 115,985 | 99,757 |
| THERMO FISHER SCIENTIFIC INC 307 | 142,040 | 177,891 |
| THERMO FISHER SCIENTIFIC INC 684 | 375,432 | 396,344 |
| UBER TECHNOLOGIES 2,488 | 176,720 | 203,294 |
| UBER TECHNOLOGIES 836 | 83,307 | 68,310 |
| UNION PACIFIC CORP 315 | 74,502 | 72,866 |
| UNITED PARCEL SVC INC 575 | 43,184 | 57,034 |
| UNITEDHEALTH GROUP 249 | 119,624 | 82,197 |
| VALERO ENRGY CORP 574 | 47,863 | 93,441 |
| VERIZON COMM 2,000 | 76,720 | 81,460 |
| VERTIVV HLDG 1,402 | 91,843 | 227,138 |
| VISA INC. 1,275 | 84,291 | 447,155 |
| VISTRA CORP 411 | 52,775 | 66,307 |
| WALMART INC 1,692 | 173,018 | 188,506 |
| WALMART INC 1,959 | 175,929 | 218,252 |
| WASTE MANAGEMENT INC 1,027 | 160,657 | 225,642 |
| WELLS FARGO & CO 1895 | 149,687 | 176,614 |
| ZOETIS INC 200 | 16,922 | 25,164 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FT BHVRI SM CAP 6,622.52 | AT COST | 300,000 | 331,921 |
| ISHARES BITCOIN TRUST ETF 4,800 | AT COST | 250,892 | 238,320 |
| VANGUARD FTSE DEVELOPED MARKETS 4,000 | AT COST | 209,414 | 249,880 |
| VANGUARD FTSE EMERGING MARKETS 4,500 | AT COST | 211,306 | 241,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,723 | 1,362 | 1,361 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 3,785 | 3,785 | 3,785 |
| DIVIDEND RECEIVABLE | 9,424 | 7,470 | 7,470 |
| Description | Amount |
|---|---|
| ADJUST COST FOR DIFFERENCE IN TRANSFERS FROM BOA TO EVERCORE | 257,089 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT | 272 | 0 | 272 | |
| COMPUTER & OFFICE EXPENSE | 444 | 0 | 444 | |
| MANAGEMENT EXPENSE | 27,500 | 13,750 | 13,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY & CUSTODIAN FEES | 191,823 | 191,768 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 99,708 | 0 | 99,708 | |
| FOREIGN TAX | 1,851 | 1,851 | 0 |