| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,300 | 0 | 1,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,472 SHS AKRE FOCUS FUND | AT COST | 80,972 | 96,431 |
| 1,349.394 SHS EATON VANCE ATLANTA CAPITAL SMID-CAP FUND | AT COST | 49,640 | 50,319 |
| 1,382 SHS ISHARES CORE S&P 500 ETF | AT COST | 357,916 | 946,587 |
| 981 SHS ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 49,717 | 65,943 |
| 13,357.712 SHS DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 137,087 | 119,151 |
| 7,511.772 SHS DODGE & COX INTERNATIONAL STOCK FUND | AT COST | 95,110 | 123,644 |
| 2,856 SHS SCHWAB INTERMEDIATE-TERM US TREASURY ETF | AT COST | 69,749 | 71,628 |
| 2,810 SHS ISHARES MSCI INTERNATIONAL QUALITY FACTOR ETF | AT COST | 99,602 | 127,715 |
| 3,349 SHS ISHARES CORE US AGGREGATE BOND ETF | AT COST | 336,896 | 334,498 |
| 471 SHS ISHARES 20+YEAR TREASURY BOND ETF | AT COST | 48,265 | 41,052 |
| 3,992.76 SHS ABSOLUTE CONVERTIBLE ARBITRAGE FUND | AT COST | 43,224 | 45,957 |
| 428 SHS VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 44,862 | 94,066 |
| 4,594.334 SHS BLACKROCK EVENT DRIVEN EQUITY FUND | AT COST | 44,497 | 47,781 |
| 592 SHS ABRDN PHYSICAL GOLD SHARES ETF | AT COST | 8,426 | 24,319 |
| 860 SHS ISHARES CORE S&P MID-CAP ETF | AT COST | 29,807 | 56,760 |
| 471 SHS ISHARES CORE S&P SMALL-CAP ETF | AT COST | 56,788 | 56,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,204 | 0 | 8,204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE - COURT ACCOUNTING | 5,192 | 0 | 5,192 | |
| INVESTMENT EXPENSES | 41 | 41 | 0 |
| Description | Amount |
|---|---|
| CASH RECEIPTS VS ACCRUED INCOME DECLARED | 418 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 592 | 592 | 0 | |
| EXCISE TAX PAYMENTS | 1,877 | 0 | 0 |