| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,075 | 6,075 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 124 SHRS. ABBVIE INC | 24,003 | 28,333 |
| 61 SHRS. AGNICO EAGLE MINES LTD | 3,777 | 10,341 |
| 280 SHRS. ALPHABET INC | 32,612 | 87,640 |
| 186 SHRS. AMAZON COM | 27,288 | 42,933 |
| 237 SHRS. AMPHENOL CORP | 11,246 | 32,028 |
| 421 SHRS. APPLE INC | 53,229 | 114,453 |
| 215 SHRS. BANK OF NEW YORK MELLON | 18,887 | 24,959 |
| 31 SHRS. BLACKROCK INC | 23,365 | 33,181 |
| 219 SHRS. BOSTON SCIENTIFIC CORP | 10,461 | 20,882 |
| 128 SHRS. BROADCOM INC | 8,370 | 44,301 |
| 50 SHRS. CENCORA INC | 11,926 | 16,888 |
| 136 SHRS. CONOCOPHILLIPS | 10,120 | 12,731 |
| 30 SHRS. COSTCO WHOLESALE CRP DEL | 13,977 | 25,870 |
| 186 SHRS. DELL TECHNOLOGIES INC | 28,332 | 23,414 |
| 65 SHRS. DICKS SPORTING GOODS INC | 14,665 | 12,868 |
| 31 SHRS. ELI LILLY & CO | 18,558 | 33,315 |
| 201 SHRS. ENTERGY CORP NEW | 12,962 | 18,578 |
| 330 SHRS. EXXON MOBIL CORP | 36,507 | 39,712 |
| 44 SHRS. FERRARI NV | 14,437 | 16,261 |
| 37 SHRS. GOLDMAN SACHS GROUP | 26,425 | 32,523 |
| 53 SHRS. HILTON WORLDWIDE | 7,376 | 15,224 |
| 65 SHRS. HOME DEPOT INC | 20,440 | 22,367 |
| 59 SHRS. HONEYWELL INTL INC DEL | ||
| 120 SHRS. HOWMET AEROSPACE INC | 6,673 | 24,602 |
| 120 SHRS. INTERCONTINENTAL | ||
| 189 SHRS. JOHNSON CONTROLS INTER | 14,335 | 22,633 |
| 170 SHRS. JPMORGAN CHASE & CO | 21,587 | 54,777 |
| 305 SHRS. KENVUE INC | ||
| 90 SHRS. LIVE NATION ENT INC | 12,778 | 12,825 |
| 35 SHRS. MARTIN MARIETTA MATLS | 21,203 | 21,793 |
| 64 SHRS. MCDONALDS CORP | ||
| 48 SHRS. META PLATFORMS INC | 33,905 | 31,684 |
| 224 SHRS. MICROSOFT CORP | 52,359 | 108,331 |
| 280 SHRS. NETFLIX COM INC | 11,787 | 26,253 |
| 543 SHRS. NVIDIA | 12,700 | 101,270 |
| 138 SHRS. PALO ALTO NETWORKS INC | 17,356 | 25,420 |
| 50 SHRS. PARKER HANNIFIN CORP | 15,450 | 43,948 |
| 141 SHRS. PROCTOR & GAMBLE CO | 21,774 | 20,207 |
| 76 SHRS. PROGRESSIVE CRP OHIO | 8,826 | 17,307 |
| 164 SHRS. PROLOGIS INC | ||
| 165 SHRS. ROSS STORES INC | 21,826 | 29,723 |
| 46 SHRS. S&P GLOBAL INC | 19,332 | 24,039 |
| 156 SHRS. SCHLUMBERGER LTD | ||
| 28 SHRS. SERVICENOW INC | ||
| 54 SHRS. TESLA | 12,215 | 24,285 |
| 41 SHRS. THERMO FISHER SCIENTIFIC | 20,592 | 23,757 |
| 76 SHRS. UNION PACIFIC CORP | 16,338 | 17,580 |
| 23 SHRS. UNITED RENTALS INC | ||
| 109 SHRS. VERIZON COMMUNICATION | 4,608 | 4,440 |
| 113 SHRS. VISA INC CL A SHRS | 23,530 | 39,630 |
| 354 SHRS. WALMART INC. | 15,384 | 39,439 |
| 137 SHRS. WELLTOWER INC | 11,256 | 25,429 |
| 142 SHRS. WSTN DIGITAL CORP DEL | 4,877 | 24,461 |
| 115 SHRS. ZOETIS INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,579 SHRS. ARTISAN INTERNATIONAL | AT COST | 62,170 | 84,429 |
| 5,947 SHRS. IBONDS DEC 2029 TERM | AT COST | 135,600 | 139,190 |
| 6,371 SHRS. IBONDS DEC 2030 TERM | AT COST | 140,289 | 140,608 |
| 1,073 SHRS. CORE S&P MID-CAP | AT COST | 58,113 | 70,818 |
| 5,472 SHRS. ISHARES IBONDS DEC 2028 | AT COST | 136,682 | 139,290 |
| 5,753 SHRS. ISHARES IBONDS DEC 2026 | AT COST | 138,436 | 139,395 |
| 5,739 SHRS. ISHARES TR IBONDS DEC | AT COST | 135,383 | 139,343 |
| 5,270 SHRS. ISHARES IBONDS DEC 2025 | AT COST | ||
| 296 SHRS. JANUS HENDERSON | AT COST | ||
| 902 SHRS. PACER US CASH COWS100 | AT COST | 43,201 | 54,273 |
| 1,120 SHRS. PACER US SMALL CAP CASH | AT COST | ||
| 139 SHRS. VANGUARD SMALL CAP | AT COST | 28,481 | 35,855 |
| 754 SHRS. VANGUARD INTERNATIONAL | AT COST | 54,241 | 68,953 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 24,092 | 24,092 | ||
| COMPUTER EXPENSE | 664 | 664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 198 | 198 | ||
| FEDERAL TAXES PAID | 1,202 |