| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,825 | 913 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2015-07-01 | 16,390 | |||||||
| HOUSE | 2015-07-01 | 172,610 | 41,863 | S/L | 39.0000 | 4,426 | |||
| HOUSE CONTENTS | 2015-07-01 | 186,000 | 186,000 | S/L | 7.0000 | ||||
| HOUSE IMPROVEMENTS | 2019-07-01 | 16,463 | 2,303 | S/L | 39.0000 | 423 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES 20+ YR TREAS BOND | 2023-12 | PURCHASE | 2025-03 | 3,339 | 3,492 | -153 | ||||
| ISHARES TIPS BOND ETF | 2023-12 | PURCHASE | 2025-03 | 110 | 106 | 4 | ||||
| VANGUARD SMALL CAP VALUE | 2022-02 | PURCHASE | 2025-03 | 6,032 | 5,657 | 375 | ||||
| VANGUARD SMALL CAP GROWTH ETF | 2023-12 | PURCHASE | 2025-09 | 1,475 | 1,122 | 353 | ||||
| VANGUARD GROWTH ETF | 2023-12 | PURCHASE | 2025-12 | 24,567 | 16,381 | 8,186 | ||||
| ISHARES MBS ETF | 2023-12 | PURCHASE | 2025-03 | 16,115 | 15,855 | 260 | ||||
| VANGUARD INTERM TERM GOVT BD | 2023-12 | PURCHASE | 2025-03 | 10,274 | 10,159 | 115 | ||||
| SCHWAB SHORT TERM US TREAS ETF | 2023-12 | PURCHASE | 2025-03 | 10,266 | 10,188 | 78 | ||||
| ISHARES INC CORE MSCI EMERGING MKTS | 2023-12 | PURCHASE | 2025-09 | 4,805 | 3,577 | 1,228 | ||||
| ISHARES TR CORE MSCI EAF | 2023-12 | PURCHASE | 2025-09 | 1,133 | 877 | 256 | ||||
| BLACKROCK LIQUIDITY FUND | 2024-02 | PURCHASE | 2025-03 | 91 | 91 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET | FMV | 16,462 | 16,462 |
| MUTUAL FUNDS | FMV | 892,755 | 892,755 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 375,073 | 235,015 | 140,058 | ||
| 16,390 | 16,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,773 | 1,773 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,473 | 4,473 | ||
| REPAIRS | 6,216 | 6,216 | ||
| UTILITIES | 1,897 | 1,897 | ||
| YARD MAINTENANCE | 3,440 | 3,440 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 94,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 10 | 10 |