| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 530 | 265 | 265 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS 3/4/22 2.25% | ||
| BANK OF AMERICA CORP 12/22/21 2% | 20,000 | 19,449 |
| BANK OF AMERICA CORP PFD QQ | 10,000 | 7,056 |
| BANK OF MONTREAL 6/30/22 5% | ||
| BOEING CO SR GLBL 7/31/19 2.7& | 24,825 | 24,638 |
| CITIGROUP INC 4/29/22 4.2% | 10,000 | 9,994 |
| FHLB CONS 2/3/25 4.6% | 50,000 | 50,417 |
| FED HERMES SHORT-INTMD TOTAL RETURN | 67,765 | 65,754 |
| FED HERMES TOTAL RETURN BOND | 71,041 | 61,599 |
| GOLDMAN SACHS GROUP 12/14/21 2% | 10,000 | 9,827 |
| GOLDMAN SACHS GROUP 1/31/22 2% | 10,000 | 9,981 |
| JPMORGAN CHASE & CO GLBL 12/22/20 1% | 50,000 | 46,480 |
| JPMORGAN CHASE & CO 2/14/25 5.5% | 50,000 | 51,126 |
| MORGAN STANLEY FIN LLC 6/29/22 4.5% | 10,000 | 10,012 |
| NORTHERN TRUST CORP 5/8/17 3.375% | 24,361 | 24,653 |
| PIMCO TOTAL RETURN FUND CLASS A | ||
| PUBLIC STORAGE PFD-S | 7,500 | 4,878 |
| PUBLIC STORAGE PFD-P | 7,500 | 4,773 |
| VANGUARD INFLATION PROTECTED SEC FD | 39,207 | 37,857 |
| WELLS FARGO & CO 4/29/22 3.4% | ||
| WELLS FARGO & CO PREFERRED DD | 5,008 | 3,554 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONESTOGA SMALL CAP INSTITUTIONAL | 17,500 | 17,544 |
| DODGE & COX STOCK I | 14,000 | 13,325 |
| GOLDMAN SACHS INTL EQUITY INCOME | 12,500 | 12,695 |
| ISHARES RUSSELL 2000 VALUE INDEX | 8,603 | 14,497 |
| ISHARES RUSSELL 2000 INDEX | 9,536 | 14,770 |
| MFS INTERNATIONAL DIVERSIFICATION I | 12,500 | 12,091 |
| T ROWE PRICE GROWTH STOCK | 10,827 | 58,353 |
| T ROWE PRICE EQUITY INCOME | 23,004 | 47,052 |
| T ROWE PRICE MID-CAP GROWTH | 10,404 | 28,392 |
| T ROWE PRICE MID CAP VALUE FD CL I | 22,000 | 20,495 |
| T ROWE PRICE SMALL CAP STOCK | 18,324 | 38,777 |
| T ROWE PRICE ULTRA SHORT-TERM BOND I | 15,000 | 15,000 |
| ROYCE PENNSYLVANIA MUTUAL INVMT | 27,300 | 31,866 |
| VANGUARD EQUITY INCOME ADM | 21,000 | 21,098 |
| VANGUARD INTL GROWTH FUND | 20,329 | 63,341 |
| VANGUARD MID CAP INDEX ADM | 11,408 | 80,836 |
| VANGUARD MID-CAP VALUE INDEX ADM | 15,000 | 16,484 |
| VANGUARD SHORT-TERM CORP BD IDX ADM | 15,000 | 15,013 |
| VANGUARD 500 INDEX ADMIRAL | 16,300 | 100,260 |
| Description | Amount |
|---|---|
| LOSS ON SALE OF 3,943.461 SHS PIMCO TOTAL RETURN A | 9,004 |
| LOSS ON SALE OF 3,880.798 SHS VANGUARD INF PROTECT | 1,588 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING |
| Description | Amount |
|---|---|
| GAIN ON SALE OF 25,000 AMERICAN EXP 3/4/22 2.25% | 170 |
| GAIN ON SALE OF 113.296 SHS T ROWE PRICE GR STOCK | 11,167 |
| GAIN ON SALE OF 67.574 SHS T ROWE PRICE MID-CAP GR | 3,963 |
| GAIN ON SALE OF 654.965 SHS VANGUARD INTL GROWTH | 17,654 |
| GAIN ON SALE OF 69.181 SHS VANGUARD MID-CAP INDEX | 20,863 |
| GAIN ON SALE OF 39.475 SHS VANGUARD 500 INDEX ADM | 20,830 |
| ADJUSTING ENTRY | 68 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX WITHHELD | 120 | 120 | ||
| 2024 FEDERAL EXCISE TAX | 250 | |||
| 2025 FEDERAL EXCISE TAX | 760 |