| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Diesel Fuel Tank | 2020-01-01 | 80 | 75 | 200DB | 5.76 % | 5 | |||
| 3 Point Hight Sprayer | 2020-03-16 | 300 | 284 | 200DB | 5.76 % | 16 | |||
| Kubota ZD326 Zero Turn (J Tucker) | 2021-05-11 | 6,000 | 4,963 | 200DB | 11.52 % | 691 | |||
| Jacto Air Blast Sprayer | 2021-08-27 | 3,000 | 2,482 | 200DB | 11.52 % | 346 | |||
| Kutota ZD326 Zero Turn (J Querry) | 2021-10-01 | 8,600 | 7,114 | 200DB | 11.52 % | 991 | |||
| Howie Tree Shaker | 2022-08-06 | 900 | 641 | 200DB | 11.52 % | 104 | |||
| Honda Recon 4-Wheeler | 2022-12-10 | 2,200 | 1,566 | 200DB | 11.52 % | 253 | |||
| Facilities Improvement | 2023-10-15 | 7,104 | 1,030 | 150DB | 8.55 % | 607 | |||
| Land Improvement | 2023-11-26 | 8,486 | 1,230 | 150DB | 8.55 % | 726 | |||
| RCR 1260 Bushhog | 2025-04-07 | 1,800 | 200DB | 20.00 % | 360 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 31,416 | 28,427 | 2,989 | |
| Improvements | 15,590 | 3,593 | 11,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees | 50 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 725 | |||
| Fuel | 1,034 | |||
| Land Preparation | 853 | |||
| Rental Expenses | 1,000 | |||
| Repairs | 1,075 | |||
| Resell Items | 3,210 | |||
| Seedling Purchase | 3,041 | |||
| Supplies | 2,845 | |||
| Tools | 471 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sale of Trees | 29,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Association Dues | 435 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sales Tax Payment | 1,299 | |||
| SCC Annual Fee | 25 |