| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,580 | 5,790 | 5,790 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM 4.55% | 50,665 | 50,665 |
| AMERICAN HONDA FIN CORP 5.125% | 51,015 | 51,015 |
| BERKSHIRE HATHAWAY INC 3.125% | 49,611 | 49,611 |
| BP CAP MARKETS AMERICAN INC CORP BOND 3.41% | 149,001 | 149,001 |
| COCA COLA COMAPANY 3.375% | 49,556 | 49,556 |
| DEERE JOHN CAP CORP MEDIUM TERM 4.05% | 49,954 | 49,954 |
| ELI LILLY & CO 5% | 50,000 | 50,000 |
| HOME DEPOT INC 4.9% | 51,298 | 51,298 |
| INTUIT INC 5.125% | 51,591 | 51,591 |
| META PLATFORMS INC 4.6% | 50,916 | 50,916 |
| MFB NORTHERN FUNDS ULTRA SHORT BOND | 764,320 | 764,320 |
| MFC ISHARES 1-3 YEAR CREDIT BOND | 79,140 | 79,140 |
| PEPSICO INC 3.6% | 49,570 | 49,570 |
| PFIZER INVESTMENT ENTER 4.45% | 100,110 | 100,110 |
| PHILIP MORRIS INTL INC 5.125% | 51,000 | 51,000 |
| TOYOTA MOTOR CREDIT CORP 4.4% | 50,401 | 50,401 |
| UNITED HEALTHCARE GROUP INC 5.15% | 50,084 | 50,084 |
| CHEVRON USA INC 4.405% | 100,789 | 100,789 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCO - ACCO BRANDS CORP | 16,826 | 16,826 |
| MBC - MASTERBRAND INC | 287,459 | 287,459 |
| FLORIDA PWR & LT CO 4.4% | 100,747 | 100,747 |
| BRISTOL MYERS SQUIBB CO 4.9% | 51,193 | 51,193 |
| CISCO SYS INC 4.85% | 51,239 | 51,239 |
| FORTUNE BRANDS INNOVATION INC COMMON STOCK | 1,353,924 | 1,353,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY EQUITY INCOME INV | FMV | 7,610,303 | 7,610,303 |
| AMERICAN CENTURY MID | FMV | 2,119,052 | 2,119,052 |
| BANK MONTREAL QUE | FMV | 102,269 | 102,269 |
| CATALYST MILLBURN HEDGE STRATEGY FUND CL A | FMV | 4,099,953 | 4,099,953 |
| CDN IMPERIAL BK COMM TORONTO 5.986% | FMV | 52,480 | 52,480 |
| CHARTWELL INVESTMENT PARTNERS | FMV | 3,936,177 | 3,936,177 |
| COHEN & STEERS PFD SECS & INCOME FUND INC CL A | FMV | 2,681,346 | 2,681,346 |
| COLUMBIA CONTRARIAN CORE LCCAX | FMV | 2,208,858 | 2,208,858 |
| FEDERATED HERMES MDT MID | FMV | 2,063,174 | 2,063,174 |
| JANUS HENDERSON GLOBAL | FMV | 2,605,660 | 2,605,660 |
| JP MORGAN CHASE FINANCIAL CO BARRIER RETURN NOTE 02.28.30 | FMV | 858,760 | 858,760 |
| LOOMIS SAYLES GROWTH FD CL A | FMV | 2,711,125 | 2,711,125 |
| NEUBERGER BERMAN LONG | FMV | 4,152,650 | 4,152,650 |
| PGIM SHORT TERM | FMV | 1,648,570 | 1,648,570 |
| PIMCO INCOME FUND CL A | FMV | 2,385,375 | 2,385,375 |
| RBC FDS TR SMALL MID CAP FD CLASS A | FMV | 1,564,301 | 1,564,301 |
| ROYAL BANK OF CANADA | FMV | 50,912 | 50,912 |
| THORNBURG LIMITED TERM | FMV | 1,631,009 | 1,631,009 |
| VAN ECK INTERNATIONAL | FMV | 1,820,281 | 1,820,281 |
| VICTORY INVESTMENT GRADE CONV FD A | FMV | 1,864,807 | 1,864,807 |
| VICTORY SYCAMORE | FMV | 2,690,022 | 2,690,022 |
| VIRTUS KAR SMALL-CAP | FMV | 2,745,928 | 2,745,928 |
| WESTPAC BKG CORP 5.512% | FMV | 100,411 | 100,411 |
| JP MORGAN CHASE FINANCIAL CO BARRIER RETURN NOTE 06.28.30 | FMV | 500,000 | 500,000 |
| VICTORY PORTFOLIOS IV PIONEER FD CLASS A | FMV | 2,997,758 | 2,997,758 |
| EATON VANCE STRATEGIC INCOME FUND CLASS A | FMV | 2,139,020 | 2,139,020 |
| PRUDENTIAL INVT PORTFOLIOS 8 | FMV | 1,520,741 | 1,520,741 |
| WESTERN ASSET FDS INC INTERMEDIATE BD FD CL A | FMV | 2,062,700 | 2,062,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,785 | 0 | 4,785 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,250 | 0 | 1,250 | |
| OFFICE EXPENSES | 9,080 | 0 | 9,080 | |
| DUES AND SUBSCRIPTIONS | 3,500 | 0 | 3,500 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,674,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 12,183 | 12,183 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 59,706 | 0 | 0 |