| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92189F643 VANECK VECTORS MORNI | AT COST | 37,633 | 68,867 |
| 63872R764 LOOMIS SAYLES CORE P | AT COST | 41,536 | 37,444 |
| 92189F437 VANECK VECTORS FALLE | AT COST | 28,107 | 28,455 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 12,356 | 11,781 |
| 46138E727 INVESCO FTSE RAFI EM | AT COST | 10,535 | 14,196 |
| 808524755 SCHWAB FUNDAMENTAL | AT COST | 20,780 | 29,251 |
| 904504495 JP MORGAN UNDSCVRD M | AT COST | 17,380 | 23,010 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 44,814 | 47,810 |
| 470258823 JAMES ALPHA GLBL REA | |||
| 97717W505 WISDOMTREE US MIDCAP | AT COST | 24,226 | 29,257 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 18,848 | 19,387 |
| 097873822 AMERICAN BOND FD OF | AT COST | 18,845 | 18,834 |
| 69374H881 PACER US CASH COWS 1 | AT COST | 13,870 | 14,681 |
| 97717W315 WISDOMTREE TR EMERGI | AT COST | 12,959 | 14,340 |
| 97717W422 WISDOMTREE INDIA EAR | AT COST | 11,155 | 11,758 |
| 25434V666 DIMENSIONAL US LARGE | AT COST | 32,137 | 34,073 |
| 46435U861 ISHARES CORE DIVIDEN | AT COST | 32,683 | 33,591 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 23,566 | 23,469 |
| 92647X830 VICTORYSHARES FREE C | AT COST | 9,672 | 9,609 |
| Description | Amount |
|---|---|
| SALES ADJ | 2,849 |
| COST BASIS ADJ | 73 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 315 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 183 | 183 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |