| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19766M840 COLUMBIA DIVIDEND IN | 11,520 | 19,947 |
| 46090E103 INVESCO QQQ TR SE | 3,867 | 15,358 |
| 464287309 ISHARES S&P 500 GROW | 3,648 | 11,956 |
| 464287481 ISHARES RUSSELL MIDC | 13,298 | 30,538 |
| 464287648 ISHARES RS 2000 GROW | 8,146 | 14,212 |
| 464287630 ISHARES RS 2000 VALU | 9,189 | 13,772 |
| 233051200 XTRACKERS MSCI EAFE | 15,059 | 23,189 |
| 46432F842 ISHARES TR CORE MSCI | 29,675 | 40,525 |
| 464287473 ISHARES RUSSELL MIDC | 19,635 | 32,724 |
| 92206C102 VANGUARD SHORT-TERM | 22,819 | 23,316 |
| 92206C409 VANGUARD SHORT-TERM | 12,931 | 13,953 |
| 922908363 VANGUARD 500 INDEX F | 58,838 | 102,222 |
| 922908629 VANGUARD MID-CAP ETF | 9,777 | 13,931 |
| 922042858 VANGUARD FTSE EMERGI | 27,068 | 35,428 |
| 92206C706 VANGUARD INTERM-TERM | 22,078 | 23,253 |
| 92206C870 VANGUARD INTERMEDIAT | 20,945 | 23,283 |
| 693390882 PIMCO INTERNATIONAL | 9,288 | 9,344 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 51 |
| NET ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 6,021 | 6,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 232 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 133 | 133 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |