| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,750 | 1,750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AVANTIS INTERNATIONAL SML | PURCHASE | 2025-02 | 1,529 | 1,474 | 55 | |||||
| AVANTIS INTERNATIONAL SML | PURCHASE | 2025-08 | 3,253 | 2,564 | 689 | |||||
| AVANTIS INTERNATIONAL SML | PURCHASE | 2025-10 | 1,502 | 1,090 | 412 | |||||
| SCHWAB FUNAMNTL INTRNL | PURCHASE | 2025-02 | 7,986 | 7,649 | 337 | |||||
| SCHWAB FUNDAMNTL INTRNL | PURCHASE | 2025-10 | 13,864 | 10,682 | 3,182 | |||||
| SCHWAB INTERNATIONAL | PURCHASE | 2025-02 | 907 | 817 | 90 | |||||
| SCHWAB INTERNATIONAL | PURCHASE | 2025-08 | 12,389 | 8,255 | 4,134 | |||||
| SCHWAB INTERNATIONAL | PURCHASE | 2025-10 | 5,505 | 3,001 | 2,504 | |||||
| SCHWAB US BROAD MARKET | PURCHASE | 2025-02 | 1,885 | 864 | 1,021 | |||||
| STATE STRT UTILITIES SLET | PURCHASE | 2025-12 | 43 | 15 | 28 | |||||
| VANGUARD FTSE EMERGING | PURCHASE | 2025-10 | 3,133 | 2,321 | 812 | |||||
| HARRISON STREET REAL EST | PURCHASE | 2025-10 | 6,235 | 6,134 | 101 | |||||
| VERSUS CAPITAL REAL ESTA | PURCHASE | 2025-07 | 8,564 | 8,325 | 239 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 697,710 | 980,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL FEE | 27 | 27 | ||
| INVESTMENT FEES | 4,668 | 4,668 | ||
| POSTAGE | 232 | 116 | 116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 757 | 757 | 757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITIES | 2,272 | 2,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 631 | 631 | ||
| FEDERAL TAX PAYMENTS |